US81725T1007 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 93.39M | 140.89M | 118.75M | 109.50M | 82.00M | |||
Depreciation Amortization | 57.82M | 52.47M | 52.05M | 49.60M | 55.00M | |||
Income Taxes - Deferred | -5.10M | -11.01M | -6.07M | -8.70M | -19.30M | |||
Change In Working Capital | -9.98M | -184.16M | -43.43M | 56.10M | 16.90M | |||
Interest Paid | 24.44M | 14.72M | 12.59M | 14.80M | 20.10M | |||
Taxes Paid | 39.68M | 48.24M | 29.22M | 44.80M | 40.10M | |||
Other non cash items | 33.56M | 13.88M | 23.93M | 12.30M | 42.50M | |||
OPERATING CASH FLOW | 169.70M | 12.07M | 145.22M | 218.80M | 177.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -87.87M | -79.32M | -60.79M | -52.20M | -39.10M | |||
Other Investing Activity | 247.00K | -19.13M | 25.23M | 18.70M | 1.70M | |||
INVESTING CASH FLOW | -87.62M | -98.45M | -35.56M | -33.40M | -37.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.50M | 157.15M | 2.03M | -117.70M | -87.40M | |||
Stock Issued/Repurchased | 0.00 | 0.00 | -42.51M | N/A | 0.00 | |||
Dividend Paid | -69.22M | -68.92M | -66.69M | -66.10M | -62.20M | |||
Other Financing Activity | -9.28M | -2.06M | -582.00K | -400.00K | -1.00M | |||
FINANCING CASH FLOW | -82.00M | 86.18M | -107.76M | -184.20M | -150.60M | |||
Exchange Rate Effect | 7.94M | -4.62M | -927.00K | 2.40M | 100.00K | |||
CHANGE IN CASH | 8.01M | -4.82M | 970.00K | 3.60M | -10.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 169.70M | 12.07M | 145.22M | 218.80M | 177.20M | |||
Capital Expenditure | -87.87M | -79.32M | -60.79M | -52.20M | -39.10M | |||
FREE CASH FLOW | 81.83M | -67.25M | 84.43M | 166.60M | 138.10M |
All data in USD