ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.96M | 2.92M | 1.54M | 4.08M | 7.65M | |
Cash Equivalents | | | N/A | N/A | 0.00 | 5.45M | 2.70M | |
Marketable Securities | | | N/A | N/A | 0.00 | 10.00M | 0.00 | |
Receivables | | | 4.99M | 7.12M | 16.41M | 7.24M | 2.90M | |
Other Current Assets | | | 328.60K | 923.50K | 7.64M | 7.83M | 220.00K | |
Total Current Assets | | | 10.28M | 10.97M | 25.58M | 34.59M | 13.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 690.40K | 1.24M | 2.09M | 4.71M | 1.37M | |
Investments And Advances | | | N/A | N/A | N/A | 345.09M | N/A | |
Goodwill | | | N/A | N/A | 0.00 | 4.42M | 0.00 | |
Intangibles | | | 106.30K | 225.80K | 10.53M | 990.00K | 0.00 | |
Other Non-Current Assets | | | 5.29M | 9.47M | 18.71M | 14.63M | 9.91M | |
Total Non-Current Assets | | | 6.09M | 10.93M | 31.88M | 24.75M | 11.29M | |
|
TOTAL ASSETS | | | 16.37M | 21.90M | 57.46M | 59.34M | 24.76M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 131.50K | 0.00 | 480.00K | 0.00 | |
Current Portion Of LT Debt. | | | 606.90K | 640.70K | 751.00K | 75.87M | 300.00K | |
Accrued Expenses | | | N/A | N/A | 523.80K | 9.01M | 30.00K | |
Accounts Payable | | | 9.35M | 7.83M | 29.16M | 5.18M | 1.06M | |
Other Current Liabilities | | | 5.91M | 6.17M | 21.03M | 54.43M | 4.16M | |
Total Current Liabilities | | | 15.87M | 14.77M | 51.46M | 144.96M | 5.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 440.20K | 1.02M | 1.59M | 3.30M | 630.00K | |
Other Non-Current Liabilities | | | 746.00K | 190.40K | 1.78M | 820.00K | 160.00K | |
Total Non-Current Liabilities | | | -1.78M | -1.83M | -820.30K | 4.18M | 790.00K | |
|
TOTAL LIABILITIES | | | 14.08M | 12.94M | 50.64M | 149.14M | 6.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -336.91M | -326.89M | -332.28M | -179.14M | -71.33M | |
Additional Paid In Capital | | | 353.88M | 347.30M | 343.44M | N/A | 20.00K | |
Minority Interest | | | -2.97M | -3.04M | -4.19M | 70.00K | 0.00 | |
Common Shares | | | 24.80K | 17.00K | 13.90K | 88.88M | 88.88M | |
Other Shareholders' Equity | | | -14.72M | -11.47M | -4.35M | 450.00K | 860.00K | |
Shares Outstanding | | | 9.90M | 6.79M | 5.56M | 4.76M | 4.76M | |
Tangible Book Value per Share | | | 0.22 | 1.29 | -0.67 | -20.00 | 3.87 | |
Total Shareholders' Equity | | | 2.28M | 8.95M | 6.82M | -89.80M | 18.41M | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.37M | 21.90M | 57.46M | 59.34M | 24.76M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.13 | 0.23 | -0.04 | 0.03 | |
Current Ratio | | | 0.65 | 0.74 | 0.50 | 0.24 | 2.42 | |
Return On Assets (ROA) | | | -63.17% | 13.96% | -202.73% | -238.32% | -120.07% | |
Return On Equity (ROE) | | | -452.99% | 34.13% | -1708.01% | N/A | -161.49% | |
Return On Invested Capital (ROIC) | | | N/A | 139.23% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 139.23% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 143.70% | N/A | N/A | N/A | |