| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.79M | 2.73M | 959.60K | 3.07M | 8.71M | |
| Marketable Securities | | | 368.90K | 66.20K | 422.20K | 724.90K | 1.89M | |
| Receivables | | | 4.20K | 100.90K | 817.70K | 1.26M | 827.30K | |
| Other Current Assets | | | 83.80K | 84.60K | 91.10K | 91.10K | 87.90K | |
| Total Current Assets | | | 6.25M | 2.98M | 2.29M | 5.15M | 11.51M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 36.38M | 36.08M | 29.98M | 27.39M | 19.87M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 12.90K | |
| Other Non-Current Assets | | | 3.62M | 3.71M | 3.42M | 20.70K | 80.00K | |
| Total Non-Current Assets | | | 40.00M | 39.80M | 33.40M | 27.41M | 20.43M | |
| |
| TOTAL ASSETS | | | 46.25M | 42.78M | 35.69M | 32.55M | 31.94M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 13.10K | 163.50K | |
| Accrued Expenses | | | 34.90K | 44.00K | 48.30K | 40.70K | 32.50K | |
| Accounts Payable | | | 94.50K | 309.20K | 52.60K | 179.90K | 413.70K | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 700.00 | 9.40K | |
| Total Current Liabilities | | | 129.30K | 353.20K | 100.90K | 234.50K | 619.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 13.10K | |
| Other Non-Current Liabilities | | | 851.40K | 828.20K | 789.60K | N/A | N/A | |
| Total Non-Current Liabilities | | | 851.40K | 828.20K | 789.60K | 0.00 | 13.10K | |
| |
| TOTAL LIABILITIES | | | 980.70K | 1.18M | 890.50K | 234.50K | 632.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -27.40M | -26.23M | -23.39M | -20.18M | -16.08M | |
| Common Shares | | | 64.38M | 58.61M | 52.41M | 46.66M | 44.32M | |
| Other Shareholders' Equity | | | 8.29M | 9.22M | 5.78M | 5.84M | 3.08M | |
| Shares Outstanding | | | 290.63M | 268.89M | 244.78M | 217.72M | 208.61M | |
| Tangible Book Value per Share | | | 0.16 | 0.15 | 0.14 | 0.15 | 0.15 | |
| Total Shareholders' Equity | | | 45.27M | 41.60M | 34.80M | 32.32M | 31.31M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 46.25M | 42.78M | 35.69M | 32.55M | 31.94M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 48.34 | 8.45 | 22.70 | 21.94 | 18.60 | |
| Return On Assets (ROA) | | | -5.33% | -6.63% | -8.99% | -12.59% | -17.34% | |
| Return On Equity (ROE) | | | -5.44% | -6.82% | -9.22% | -12.68% | -17.69% | |