ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 71.19M | 111.81M | 45.62M | 39.08M | |
Cash Equivalents | | | 67.94M | 0.00 | 0.00 | 72.13M | 33.97M | |
Marketable Securities | | | 10.01M | 10.93M | 5.77M | 5.37M | 3.14M | |
Receivables | | | 91.53M | 81.94M | 81.07M | 70.80M | 81.44M | |
Inventories | | | 157.76M | 148.04M | 139.69M | 142.13M | 140.90M | |
Other Current Assets | | | 13.14M | 6.94M | 4.47M | 5.76M | 4.97M | |
Total Current Assets | | | 340.39M | 319.05M | 342.81M | 341.82M | 303.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 328.97M | 336.95M | 345.29M | 283.31M | 269.30M | |
Investments And Advances | | | 3.27M | 3.20M | 609.00K | 1.36M | 1.37M | |
Goodwill | | | 224.76M | 227.23M | 223.44M | 161.98M | 162.91M | |
Intangibles | | | 91.35M | 97.28M | 107.89M | 43.83M | 46.82M | |
Other Non-Current Assets | | | 23.84M | 24.18M | 17.24M | 15.06M | 6.74M | |
Total Non-Current Assets | | | 676.59M | 693.35M | 698.98M | 510.04M | 491.64M | |
|
TOTAL ASSETS | | | 1.02B | 1.01B | 1.04B | 851.86M | 795.15M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 19.84M | 16.74M | 68.68M | 9.51M | 92.78M | |
Accrued Expenses | | | N/A | 23.02M | 26.19M | 22.17M | 23.71M | |
Accounts Payable | | | 106.54M | 107.15M | 96.58M | 66.98M | 69.04M | |
Other Current Liabilities | | | 53.77M | 7.72M | 8.42M | 16.03M | 18.61M | |
Total Current Liabilities | | | 180.15M | 154.63M | 199.87M | 114.69M | 204.14M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 387.43M | 394.36M | 402.43M | 261.00M | 132.83M | |
Deferred Taxes/Income | | | 39.04M | 39.65M | 34.95M | 40.30M | 31.96M | |
Other Non-Current Liabilities | | | 12.99M | 13.28M | 11.64M | 9.79M | 12.54M | |
Total Non-Current Liabilities | | | 439.46M | 447.29M | 449.29M | 311.09M | 177.32M | |
|
TOTAL LIABILITIES | | | 619.62M | 601.92M | 649.16M | 425.79M | 381.47M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 259.11M | 287.97M | 279.59M | 302.73M | 293.01M | |
Additional Paid In Capital | | | 122.75M | 122.75M | 122.75M | 122.75M | 122.75M | |
Minority Interest | | | N/A | 0.00 | 270.00K | N/A | N/A | |
Common Shares | | | 15.51M | 15.51M | 15.51M | 15.51M | 15.51M | |
Other Shareholders' Equity | | | N/A | -15.75M | -25.22M | -14.92M | -17.59M | |
Shares Outstanding | | | 15.51M | 15.51M | 15.51M | 15.51M | 15.51M | |
Tangible Book Value per Share | | | 5.24 | 5.54 | 3.95 | 14.21 | 13.15 | |
Total Shareholders' Equity | | | 397.37M | 410.48M | 392.63M | 426.07M | 413.68M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.02B | 1.01B | 1.04B | 851.86M | 795.15M | |
|
Statistics | |
---|
Debt/Equity | | | 0.97 | 0.96 | 1.02 | 0.61 | 0.32 | |
Current Ratio | | | 1.89 | 2.06 | 1.72 | 2.98 | 1.49 | |
Return On Assets (ROA) | | | -0.35% | 0.83% | -1.18% | 2.96% | 6.01% | |
Return On Equity (ROE) | | | -0.90% | 2.05% | -3.13% | 5.92% | 11.56% | |
Return On Invested Capital (ROIC) | | | 2.24% | 2.70% | 0.19% | 3.33% | 8.50% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.47% | 2.73% | 0.20% | 3.72% | 9.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.24% | 4.43% | 0.33% | 5.41% | 14.59% | |