| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 109.43M | 193.10M | 168.35M | 193.19M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 193.19M | |
| Marketable Securities | | | N/A | 759.00K | 601.00K | 600.00K | 601.00K | |
| Receivables | | | 195.00M | 216.05M | 212.73M | 212.75M | 154.60M | |
| Inventories | | | 211.00M | 223.59M | 177.25M | 167.45M | 136.89M | |
| Other Current Assets | | | 37.00M | 22.04M | 16.36M | 15.51M | 11.63M | |
| Total Current Assets | | | 569.00M | 571.87M | 600.05M | 564.67M | 496.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 300.00M | 300.31M | 247.15M | 228.88M | 223.15M | |
| Investments And Advances | | | 6.35M | 6.04M | 6.46M | 23.10M | N/A | |
| Goodwill | | | 527.00M | 540.00M | 236.62M | 216.81M | 208.07M | |
| Intangibles | | | 455.00M | 477.90M | 229.96M | 216.86M | 222.62M | |
| Other Non-Current Assets | | | 790.00K | 14.77M | 14.07M | 16.26M | 15.88M | |
| Total Non-Current Assets | | | 1.30B | 1.34B | 734.25M | 701.90M | 669.72M | |
| |
| TOTAL ASSETS | | | 1.87B | 1.91B | 1.33B | 1.27B | 1.17B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 124.00M | 30.17M | 14.89M | 9.61M | 8.66M | |
| Accrued Expenses | | | N/A | 38.60M | 30.55M | 32.00M | 29.02M | |
| Accounts Payable | | | 150.00M | 159.65M | 124.29M | 114.08M | 90.36M | |
| Other Current Liabilities | | | 101.00M | 62.27M | 57.20M | 66.19M | 65.44M | |
| Total Current Liabilities | | | 374.00M | 290.69M | 226.93M | 221.87M | 193.49M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 676.00M | 813.82M | 297.88M | 280.80M | 323.19M | |
| Deferred Taxes/Income | | | 57.00M | 64.18M | 44.58M | 54.37M | 47.70M | |
| Other Non-Current Liabilities | | | 114.00M | 64.47M | 52.91M | 39.85M | 57.91M | |
| Total Non-Current Liabilities | | | 879.00M | 970.33M | 423.65M | 379.18M | 433.89M | |
| |
| TOTAL LIABILITIES | | | 1.25B | 1.26B | 650.58M | 601.05M | 627.38M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 591.00M | 625.17M | 659.03M | 640.83M | 539.00M | |
| Minority Interest | | | 31.00M | 27.86M | 28.27M | 4.17M | 5.09M | |
| Common Shares | | | 25.00M | 24.70M | 24.70M | 24.70M | 247.00K | |
| Shares Outstanding | | | 25.00M | 24.70M | 24.70M | 24.70M | 24.70M | |
| Tangible Book Value per Share | | | -14.68 | -14.90 | 8.79 | 9.39 | 4.40 | |
| Total Shareholders' Equity | | | 615.00M | 649.87M | 683.73M | 665.52M | 539.25M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.87B | 1.91B | 1.33B | 1.27B | 1.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.10 | 1.25 | 0.44 | 0.42 | 0.60 | |
| Current Ratio | | | 1.52 | 1.97 | 2.64 | 2.55 | 2.57 | |
| Return On Assets (ROA) | | | 2.76% | 3.67% | 7.63% | 8.13% | 6.29% | |
| Return On Equity (ROE) | | | 8.39% | 10.80% | 14.89% | 15.47% | 13.61% | |
| Return On Invested Capital (ROIC) | | | 5.49% | 5.40% | 9.94% | 10.63% | 9.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.49% | 5.40% | 9.94% | 10.64% | 12.36% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.99% | 14.55% | 17.19% | 18.19% | 27.62% | |