ASSETS | |
---|
Current Assets | |
---|
Cash | | | 97.47M | 109.43M | 193.10M | 168.35M | 193.19M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 193.19M | |
Marketable Securities | | | 760.00K | 759.00K | 601.00K | 600.00K | 601.00K | |
Receivables | | | 208.40M | 216.05M | 212.73M | 212.75M | 154.60M | |
Inventories | | | 239.18M | 223.59M | 177.25M | 167.45M | 136.89M | |
Other Current Assets | | | 38.27M | 22.04M | 16.36M | 15.51M | 11.63M | |
Total Current Assets | | | 584.07M | 571.87M | 600.05M | 564.67M | 496.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 309.08M | 300.31M | 247.15M | 228.88M | 223.15M | |
Investments And Advances | | | 6.74M | 6.04M | 6.46M | 23.10M | N/A | |
Goodwill | | | 557.25M | 540.00M | 236.62M | 216.81M | 208.07M | |
Intangibles | | | 489.18M | 477.90M | 229.96M | 216.86M | 222.62M | |
Other Non-Current Assets | | | 17.80M | 14.77M | 14.07M | 16.26M | 15.88M | |
Total Non-Current Assets | | | 1.38B | 1.34B | 734.25M | 701.90M | 669.72M | |
|
TOTAL ASSETS | | | 1.96B | 1.91B | 1.33B | 1.27B | 1.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.81M | 30.17M | 14.89M | 9.61M | 8.66M | |
Accrued Expenses | | | N/A | 38.60M | 30.55M | 32.00M | 29.02M | |
Accounts Payable | | | 161.73M | 159.65M | 124.29M | 114.08M | 90.36M | |
Other Current Liabilities | | | 116.45M | 62.27M | 57.20M | 66.19M | 65.44M | |
Total Current Liabilities | | | 279.99M | 290.69M | 226.93M | 221.87M | 193.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 759.43M | 813.82M | 297.88M | 280.80M | 323.19M | |
Deferred Taxes/Income | | | 66.65M | 64.18M | 44.58M | 54.37M | 47.70M | |
Other Non-Current Liabilities | | | 121.85M | 64.47M | 52.91M | 39.85M | 57.91M | |
Total Non-Current Liabilities | | | 979.39M | 970.33M | 423.65M | 379.18M | 433.89M | |
|
TOTAL LIABILITIES | | | 1.26B | 1.26B | 650.58M | 601.05M | 627.38M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 680.05M | 625.17M | 659.03M | 640.83M | 539.00M | |
Minority Interest | | | 31.46M | 27.86M | 28.27M | 4.17M | 5.09M | |
Common Shares | | | 24.70M | 24.70M | 24.70M | 24.70M | 247.00K | |
Shares Outstanding | | | 24.70M | 24.70M | 24.70M | 24.70M | 24.70M | |
Tangible Book Value per Share | | | -13.83 | -14.90 | 8.79 | 9.39 | 4.40 | |
Total Shareholders' Equity | | | 704.75M | 649.87M | 683.73M | 665.52M | 539.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.96B | 1.91B | 1.33B | 1.27B | 1.17B | |
|
Statistics | |
---|
Debt/Equity | | | 1.08 | 1.25 | 0.44 | 0.42 | 0.60 | |
Current Ratio | | | 2.09 | 1.97 | 2.64 | 2.55 | 2.57 | |
Return On Assets (ROA) | | | 3.69% | 3.67% | 7.63% | 8.13% | 6.29% | |
Return On Equity (ROE) | | | 10.29% | 10.80% | 14.89% | 15.47% | 13.61% | |
Return On Invested Capital (ROIC) | | | 5.48% | 5.40% | 9.94% | 10.63% | 9.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.49% | 5.40% | 9.94% | 10.64% | 12.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.50% | 14.55% | 17.19% | 18.19% | 27.62% | |