| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 769.88M | 589.46M | 1.40B | 1.63B | 1.24B | |
| Marketable Securities | | | 0.00 | 147.81M | 721.21M | 628.22M | N/A | |
| Receivables | | | 1.68B | 1.42B | 1.61B | 2.06B | 1.92B | |
| Inventories | | | 3.74B | 3.11B | 2.89B | 3.13B | 3.53B | |
| Other Current Assets | | | 293.12M | 163.13M | 162.79M | 195.37M | 209.59M | |
| Total Current Assets | | | 6.48B | 5.43B | 6.79B | 7.64B | 6.90B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.57B | 8.23B | 6.86B | 5.48B | 4.85B | |
| Goodwill | | | 477.47M | 477.47M | 477.47M | 502.07M | 453.83M | |
| Intangibles | | | 331.29M | 227.23M | 257.76M | 267.51M | 295.35M | |
| Other Non-Current Assets | | | 550.46M | 567.70M | 523.65M | 268.09M | 29.48M | |
| Total Non-Current Assets | | | 9.93B | 9.50B | 8.12B | 6.52B | 5.63B | |
| |
| TOTAL ASSETS | | | 16.41B | 14.94B | 14.91B | 14.16B | 12.53B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 34.66M | 426.99M | 459.99M | 57.33M | 97.17M | |
| Accrued Expenses | | | 788.93M | 739.90M | 778.46M | 951.20M | 835.89M | |
| Accounts Payable | | | 1.23B | 979.91M | 1.09B | 1.02B | 1.28B | |
| Other Current Liabilities | | | 67.31M | 3.78M | 5.52M | 6.52M | 13.75M | |
| Total Current Liabilities | | | 2.12B | 2.15B | 2.33B | 2.03B | 2.23B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.18B | 2.80B | 2.61B | 3.01B | 3.01B | |
| Deferred Taxes/Income | | | 997.45M | 902.19M | 944.77M | 889.10M | 854.90M | |
| Other Non-Current Liabilities | | | 186.23M | 133.20M | 180.76M | 129.54M | 120.09M | |
| Total Non-Current Liabilities | | | 5.33B | 3.85B | 3.71B | 4.00B | 4.00B | |
| |
| TOTAL LIABILITIES | | | 7.46B | 6.00B | 6.04B | 6.03B | 6.23B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 15.69B | 14.80B | 13.55B | 11.38B | 7.76B | |
| Additional Paid In Capital | | | 1.25B | 1.23B | 1.22B | 1.21B | 1.22B | |
| Minority Interest | | | -26.77M | 10.96M | -27.14M | -34.55M | 15.53M | |
| Common Shares | | | 653.00K | 652.00K | 651.00K | 650.00K | 649.00K | |
| Treasury Stock | | | -7.98B | -7.09B | -5.90B | -4.46B | -2.67B | |
| Other Shareholders' Equity | | | -598.00K | 0.00 | 421.00K | 889.00K | -2.09M | |
| Shares Outstanding | | | 146.03M | 151.12M | 160.02M | 172.94M | 195.00M | |
| Tangible Book Value per Share | | | 55.80 | 54.46 | 50.82 | 42.56 | 28.49 | |
| Total Shareholders' Equity | | | 8.96B | 8.93B | 8.87B | 8.13B | 6.30B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.41B | 14.94B | 14.91B | 14.16B | 12.53B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.31 | 0.29 | 0.37 | 0.48 | |
| Current Ratio | | | 3.06 | 2.53 | 2.91 | 3.76 | 3.10 | |
| Return On Assets (ROA) | | | 7.22% | 10.29% | 16.44% | 27.28% | 25.65% | |
| Return On Equity (ROE) | | | 13.24% | 17.20% | 27.64% | 47.51% | 50.98% | |
| Return On Invested Capital (ROIC) | | | 8.14% | 11.98% | 19.76% | 33.10% | 32.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.61% | 12.72% | 23.77% | 40.67% | 37.43% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.15% | 13.51% | 25.56% | 44.11% | 40.81% | |