ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | 763.80M | 753.60M | 626.70M | |
Marketable Securities | | | N/A | N/A | 142.08M | 70.50M | 184.20M | |
Receivables | | | N/A | 25.00M | 29.00M | 26.80M | 55.70M | |
Inventories | | | N/A | 20.00M | 14.00M | 14.20M | N/A | |
Other Current Assets | | | 124.00M | 57.00M | 83.00M | 103.90M | 260.00M | |
Total Current Assets | | | 876.00M | 884.00M | 1.03B | 969.10M | 1.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 852.00M | 868.00M | 922.00M | 1.09B | 1.22B | |
Investments And Advances | | | 346.00M | 260.00M | 61.00M | 73.50M | 54.80M | |
Intangibles | | | 490.00K | 720.00K | 980.00K | 1.50M | 2.80M | |
Other Non-Current Assets | | | 25.00M | 26.00M | 33.00M | 143.50M | 188.40M | |
Total Non-Current Assets | | | 1.27B | 1.24B | 1.09B | 1.31B | 1.47B | |
|
TOTAL ASSETS | | | 2.15B | 2.12B | 2.12B | 2.28B | 2.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 20.00M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 6.15M | 39.00M | 38.70M | 38.70M | |
Accrued Expenses | | | 381.00M | 235.00M | 215.00M | 211.70M | 200.90M | |
Other Current Liabilities | | | 459.00M | 560.00M | 756.00M | 1.23B | 1.67B | |
Total Current Liabilities | | | 861.00M | 801.00M | 1.01B | 1.48B | 1.91B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 35.00M | 105.00M | 143.30M | 182.00M | |
Deferred Taxes/Income | | | 4.51M | 5.72M | 3.74M | 6.00M | 21.80M | |
Other Non-Current Liabilities | | | 496.00M | 679.00M | 724.00M | 1.03B | 1.50B | |
Total Non-Current Liabilities | | | 499.00M | 719.00M | 831.00M | 1.17B | 1.70B | |
|
TOTAL LIABILITIES | | | 1.36B | 1.52B | 1.84B | 2.65B | 3.60B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.63B | -1.83B | -2.17B | -2.81B | -3.46B | |
Additional Paid In Capital | | | 2.29B | 2.29B | 2.31B | 2.31B | 2.36B | |
Minority Interest | | | -1.49M | -1.49M | -1.49M | -5.40M | -4.90M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | N/A | N/A | 0.00 | N/A | 0.00 | |
Other Shareholders' Equity | | | 125.00M | 136.00M | 143.00M | 127.90M | 82.50M | |
Shares Outstanding | | | 13.53M | 13.55M | 13.75M | 13.83M | 13.63M | |
Tangible Book Value per Share | | | 117.11 | 88.80 | 40.24 | -54.49 | -148.82 | |
Total Shareholders' Equity | | | 791.00M | 601.00M | 277.00M | -374.50M | -1.01B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.15B | 2.12B | 2.12B | 2.28B | 2.59B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.06 | 0.38 | -0.38 | -0.18 | |
Current Ratio | | | 1.02 | 1.10 | 1.02 | 0.66 | 0.59 | |
Return On Assets (ROA) | | | 16.23% | 16.12% | 30.25% | 28.29% | 8.45% | |
Return On Equity (ROE) | | | 44.12% | 56.91% | 231.41% | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 19.09% | 17.83% | 40.96% | 61.07% | 13.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.09% | 17.83% | 223.64% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.10% | 17.84% | 224.72% | N/A | N/A | |