| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | N/A | 16.60M | 14.83M | |
| Marketable Securities | | | N/A | N/A | N/A | 64.90K | 2.03M | |
| Receivables | | | 15.00M | 14.00M | 15.00M | 12.85M | 9.46M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 640.00K | 650.00K | 630.00K | 652.80K | 665.70K | |
| Total Current Assets | | | 33.00M | 27.00M | 29.00M | 30.17M | 26.99M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 284.00M | 287.00M | 291.00M | 236.86M | 221.78M | |
| Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Goodwill | | | 1.27M | 1.03M | 1.23M | 823.00K | 952.00K | |
| Intangibles | | | 1.75M | 1.83M | 2.08M | 1.49M | 1.68M | |
| Total Non-Current Assets | | | 287.00M | 290.00M | 295.00M | 239.18M | 224.41M | |
| |
| TOTAL ASSETS | | | 320.00M | 317.00M | 324.00M | 269.35M | 251.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 7.24M | 4.54M | 3.53M | 2.09M | |
| Accrued Expenses | | | 60.00K | 120.00K | 90.00K | 132.40K | 38.90K | |
| Total Current Liabilities | | | 60.00K | 7.35M | 4.63M | 3.66M | 2.13M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 158.00M | 145.00M | 153.00M | 100.62M | 83.05M | |
| Deferred Taxes/Income | | | 11.00M | 11.00M | 11.00M | 8.68M | 8.54M | |
| Other Non-Current Liabilities | | | 5.74M | 4.47M | 4.17M | 3.98M | 4.44M | |
| Total Non-Current Liabilities | | | 174.94M | 159.65M | 167.37M | 113.51M | 96.27M | |
| |
| TOTAL LIABILITIES | | | 175.00M | 167.00M | 172.00M | 117.17M | 98.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 107.00M | 110.00M | 112.00M | 113.47M | 114.29M | |
| Minority Interest | | | 220.00K | 210.00K | 220.00K | 232.80K | 241.50K | |
| Common Shares | | | 39.00M | 39.00M | 39.00M | 39.00M | 39.00M | |
| Treasury Stock | | | -290.00K | -290.00K | -290.00K | -294.70K | -294.70K | |
| Shares Outstanding | | | 15.00M | 15.00M | 15.00M | 14.89M | 14.89M | |
| Tangible Book Value per Share | | | 9.53 | 9.74 | 9.85 | 10.07 | 10.10 | |
| Total Shareholders' Equity | | | 146.00M | 149.00M | 151.00M | 152.18M | 153.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 320.00M | 317.00M | 324.00M | 269.35M | 251.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.08 | 0.97 | 1.01 | 0.66 | 0.54 | |
| Current Ratio | | | 550.00 | 3.67 | 6.26 | 8.25 | 12.69 | |
| Return On Assets (ROA) | | | 1.99% | 1.66% | 1.94% | 1.69% | 1.08% | |
| Return On Equity (ROE) | | | 4.37% | 3.52% | 4.17% | 2.98% | 1.78% | |
| Return On Invested Capital (ROIC) | | | 2.62% | 2.41% | 2.24% | 2.07% | 1.75% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.62% | 2.41% | 2.24% | 2.21% | 1.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.64% | 2.43% | 2.26% | 2.23% | 1.89% | |