| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 178.80K | 0.00 | 0.00 | |
| Cash Equivalents | | | 41.10K | 22.30K | 333.10K | 93.00K | N/A | |
| Marketable Securities | | | N/A | N/A | 72.59M | N/A | N/A | |
| Receivables | | | 99.80K | 452.20K | 276.70K | 398.70K | N/A | |
| Inventories | | | 1.25M | 1.43M | 249.80K | 0.00 | N/A | |
| Other Current Assets | | | 2.65M | 164.40K | 149.20K | 210.00K | 40.00K | |
| Total Current Assets | | | 4.04M | 2.07M | 72.92M | 210.00K | 40.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 50.20K | 51.40K | 82.00K | 113.40K | N/A | |
| Other Non-Current Assets | | | 36.30K | 36.30K | 0.00 | N/A | N/A | |
| Total Non-Current Assets | | | 86.50K | 87.70K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 4.13M | 2.15M | 72.92M | 210.00K | 40.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 6.03M | 51.54M | 0.00 | 230.00K | 80.00K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 6.40K | N/A | |
| Accrued Expenses | | | 17.26M | 74.84M | 16.40K | 0.00 | 10.00K | |
| Accounts Payable | | | 4.36M | 4.73M | 3.17M | 2.14M | N/A | |
| Other Current Liabilities | | | 755.40K | 26.62M | 24.35M | 7.55M | N/A | |
| Total Current Liabilities | | | 28.40M | 157.73M | 16.40K | 230.00K | 90.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.70M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 13.00K | N/A | N/A | 0.00 | N/A | |
| Total Non-Current Liabilities | | | 17.71M | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 46.11M | 157.73M | 16.40K | 230.00K | 90.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | N/A | 311.30K | -50.00K | -50.00K | |
| Additional Paid In Capital | | | 166.30M | 0.00 | 0.00 | 20.00K | 0.00 | |
| Common Shares | | | 4.80K | 28.90M | 72.59M | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -208.29M | -184.48M | -159.18M | -121.66M | N/A | |
| Shares Outstanding | | | 48.26M | 18.72M | 9.29M | 8.10M | 8.10M | |
| Tangible Book Value per Share | | | -0.87 | -8.31 | 7.85 | -0.00 | -0.01 | |
| Total Shareholders' Equity | | | -41.98M | -155.58M | 72.90M | -30.00K | -50.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.13M | 2.15M | 72.92M | 210.00K | 40.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.57 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.14 | 0.01 | 4446.09 | 0.91 | 0.44 | |
| Return On Assets (ROA) | | | -550.54% | -1071.43% | 2.31% | N/A | -125.00% | |
| Return On Equity (ROE) | | | N/A | N/A | 2.31% | N/A | N/A | |