| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 254.97M | 150.70M | 162.59M | 327.80M | 502.20M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 151.34M | 152.98M | 172.01M | 144.70M | 129.40M | |
| Inventories | | | 159.34M | 179.81M | 192.98M | 194.10M | 129.10M | |
| Other Current Assets | | | 38.03M | 29.47M | 32.52M | 33.60M | 40.00M | |
| Total Current Assets | | | 603.68M | 512.96M | 560.10M | 700.20M | 800.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 219.95M | 216.55M | 216.45M | 213.20M | 217.90M | |
| Investments And Advances | | | 46.06M | 80.20M | 115.08M | 141.60M | 28.70M | |
| Goodwill | | | 101.52M | 99.08M | 100.05M | 65.00M | 65.10M | |
| Intangibles | | | 101.27M | 106.25M | 127.78M | 121.40M | 152.20M | |
| Other Non-Current Assets | | | 14.72M | 14.70M | 14.45M | 18.40M | 12.50M | |
| Total Non-Current Assets | | | 483.52M | 516.79M | 573.81M | 559.60M | 476.50M | |
| |
| TOTAL ASSETS | | | 1.09B | 1.03B | 1.13B | 1.26B | 1.28B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 76.44M | 75.89M | 77.03M | 87.50M | 107.30M | |
| Accounts Payable | | | 40.24M | 44.98M | 46.78M | 72.90M | 52.00M | |
| Other Current Liabilities | | | 48.56M | 46.35M | 52.61M | 50.20M | 51.20M | |
| Total Current Liabilities | | | 165.25M | 167.21M | 176.43M | 210.70M | 210.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 412.00K | 507.00K | 723.00K | 5.60M | 7.30M | |
| Other Non-Current Liabilities | | | 69.03M | 69.03M | 71.92M | 84.10M | 103.40M | |
| Total Non-Current Liabilities | | | 69.44M | 69.54M | 72.64M | 89.70M | 110.70M | |
| |
| TOTAL LIABILITIES | | | 234.68M | 236.75M | 249.07M | 300.40M | 321.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.41B | -2.32B | -2.20B | -2.08B | -2.05B | |
| Additional Paid In Capital | | | 3.27B | 3.12B | 3.09B | 3.05B | 3.01B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 240.00K | 202.00K | 195.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -2.00M | -2.00M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -6.57M | -8.03M | -7.08M | -12.80M | -8.80M | |
| Shares Outstanding | | | 85.44M | 71.72M | 69.66M | 67.10M | 65.70M | |
| Tangible Book Value per Share | | | 7.61 | 8.19 | 9.43 | 11.52 | 11.24 | |
| Total Shareholders' Equity | | | 852.52M | 792.99M | 884.84M | 959.40M | 956.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.09B | 1.03B | 1.13B | 1.26B | 1.28B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.65 | 3.07 | 3.17 | 3.32 | 3.80 | |
| Return On Assets (ROA) | | | -11.72% | -11.68% | -10.85% | -2.30% | -4.85% | |
| Return On Equity (ROE) | | | -14.94% | -15.17% | -13.91% | -3.02% | -6.49% | |