ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.80M | 15.10K | 12.48M | 13.78M | 13.89M | |
Cash Equivalents | | | N/A | 600.00 | 300.00 | 300.00 | 14.94K | |
Receivables | | | 57.42M | 63.30M | 45.08M | 36.53M | 46.97M | |
Inventories | | | 1.13M | 1.87M | 1.25M | 1.07M | 2.99M | |
Other Current Assets | | | 2.02M | 1.16M | 1.51M | 6.10M | 1.89M | |
Total Current Assets | | | 65.39M | 81.42M | 60.32M | 57.49M | 65.74M | |
|
Non-Current Assets | |
---|
PPE Net | | | 55.12M | 54.59M | 53.00M | 49.36M | 47.95M | |
Investments And Advances | | | 22.02M | 22.23M | 22.40M | 22.35M | 21.90M | |
Intangibles | | | 101.55M | 87.25M | 83.53M | 90.16M | 107.52M | |
Other Non-Current Assets | | | 40.99M | 36.58M | 31.17M | 31.57M | 32.15M | |
Total Non-Current Assets | | | 226.95M | 210.69M | 205.45M | 210.35M | 211.34M | |
|
TOTAL ASSETS | | | 292.34M | 292.11M | 265.77M | 267.84M | 277.09M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 43.37M | 40.88M | 37.56M | 15.43M | 26.53M | |
Accrued Expenses | | | N/A | N/A | N/A | 4.31M | 1.74M | |
Accounts Payable | | | 22.92M | 18.71M | 14.08M | 13.14M | 13.87M | |
Other Current Liabilities | | | 137.70M | 128.92M | 113.39M | 134.16M | 135.34M | |
Total Current Liabilities | | | 203.98M | 188.50M | 165.02M | 162.74M | 177.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.96M | 12.33M | 23.12M | 44.39M | 12.67M | |
Deferred Taxes/Income | | | 44.73M | 54.59M | 76.74M | 34.89M | 52.43M | |
Other Non-Current Liabilities | | | 32.68M | 36.29M | 38.93M | 34.34M | 31.77M | |
Total Non-Current Liabilities | | | 87.37M | 103.21M | 138.79M | 113.62M | 96.87M | |
|
TOTAL LIABILITIES | | | 291.35M | 291.72M | 303.81M | 276.36M | 274.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -39.66M | -40.26M | -78.68M | -49.17M | -55.58M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 17.67M | 17.67M | |
Common Shares | | | 40.64M | 40.64M | 40.64M | 40.64M | 40.64M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 67.74M | 67.74M | 67.74M | 67.74M | 67.74M | |
Tangible Book Value per Share | | | -1.48 | -1.28 | -1.79 | -1.46 | -1.55 | |
Total Shareholders' Equity | | | 986.00K | 388.30K | -38.04M | -8.52M | 2.73M | |
|
TOTAL LIABILITIES AND EQUITY | | | 292.34M | 292.11M | 265.77M | 267.84M | 277.09M | |
|
Statistics | |
---|
Debt/Equity | | | 10.10 | 31.76 | -0.61 | -5.21 | 4.64 | |
Current Ratio | | | 0.32 | 0.43 | 0.37 | 0.35 | 0.37 | |
Return On Assets (ROA) | | | -0.34% | 13.18% | -11.12% | -6.50% | -8.74% | |
Return On Equity (ROE) | | | -99.44% | 9913.86% | N/A | N/A | -885.88% | |
Return On Invested Capital (ROIC) | | | N/A | 5.04% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 5.04% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 31.93% | N/A | N/A | N/A | |