| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.06M | 15.10K | 12.48M | 13.78M | 13.89M | |
| Cash Equivalents | | | 300 | 600 | 300 | 300 | 14.94K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 35.07M | 63.30M | 45.08M | 36.53M | 46.97M | |
| Inventories | | | 2.33M | 1.87M | 1.25M | 1.07M | 2.99M | |
| Other Current Assets | | | 331.90K | 1.16M | 1.51M | 6.10M | 1.89M | |
| Total Current Assets | | | 43.79M | 81.42M | 60.32M | 57.49M | 65.74M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 55.85M | 54.59M | 53.00M | 49.36M | 47.95M | |
| Investments And Advances | | | 24.41M | 22.23M | 22.40M | 22.35M | 21.90M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 123.55M | 87.25M | 83.53M | 90.16M | 107.52M | |
| Other Non-Current Assets | | | 41.34M | 36.58M | 31.17M | 31.57M | 32.15M | |
| Total Non-Current Assets | | | 253.87M | 210.69M | 205.45M | 210.35M | 211.34M | |
| |
| TOTAL ASSETS | | | 297.66M | 292.11M | 265.77M | 267.84M | 277.09M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 64.61M | 40.88M | 37.56M | 15.43M | 26.53M | |
| Accrued Expenses | | | null | null | null | 4.31M | 1.74M | |
| Accounts Payable | | | 23.16M | 18.71M | 14.08M | 13.14M | 13.87M | |
| Other Current Liabilities | | | 130.92M | 128.92M | 113.39M | 134.16M | 135.34M | |
| Total Current Liabilities | | | 218.69M | 188.50M | 165.02M | 162.74M | 177.48M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.75M | 12.33M | 23.12M | 44.39M | 12.67M | |
| Deferred Taxes/Income | | | 34.93M | 54.59M | 76.74M | 34.89M | 52.43M | |
| Other Non-Current Liabilities | | | 53.12M | 36.29M | 38.93M | 34.34M | 31.77M | |
| Total Non-Current Liabilities | | | 95.81M | 103.21M | 138.79M | 113.62M | 96.87M | |
| |
| TOTAL LIABILITIES | | | 314.49M | 291.72M | 303.81M | 276.36M | 274.35M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -57.48M | -40.26M | -78.68M | -49.17M | -55.58M | |
| Additional Paid In Capital | | | null | null | null | 17.67M | 17.67M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 40.64M | 40.64M | 40.64M | 40.64M | 40.64M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 67.74M | 67.74M | 67.74M | 67.74M | 67.74M | |
| Tangible Book Value per Share | | | -2.0723 | -1.2824 | -1.7946 | -1.4568 | -1.547 | |
| Total Shareholders' Equity | | | -16.83M | 388.30K | -38.04M | -8.52M | 2.73M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 297.66M | 292.11M | 265.77M | 267.84M | 277.09M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.46 | 31.76 | -0.61 | -5.21 | 4.64 | |
| Current Ratio | | | 0.20 | 0.43 | 0.37 | 0.35 | 0.37 | |
| Return On Assets (ROA) | | | -5.77% | 13.18% | -11.12% | -6.50% | -8.74% | |
| Return On Equity (ROE) | | | N/A | 9913.86% | N/A | N/A | -885.88% | |
| Return On Invested Capital (ROIC) | | | N/A | 5.04% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 5.04% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 31.93% | N/A | N/A | N/A | |