US86272A2069 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -10.83M | -5.55M | -2.71M | -4.41M | -3.79M | |||
Depreciation Amortization | 5.55M | 5.29M | 3.74M | 3.59M | 4.50M | |||
Income Taxes - Deferred | -120.00K | 40.00K | 10.00K | 250.00K | -110.00K | |||
Change In Working Capital | -69.00K | -3.07M | 320.00K | 600.00K | -130.00K | |||
Interest Paid | 1.42M | 740.00K | 220.00K | 210.00K | 770.00K | |||
Taxes Paid | 22.00K | 20.00K | N/A | 0.00 | 0.00 | |||
Other non cash items | 4.95M | 2.18M | 140.00K | 2.07M | 1.76M | |||
OPERATING CASH FLOW | -519.00K | -1.11M | 1.51M | 2.10M | 2.23M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.02M | -3.55M | -3.65M | -2.16M | -2.79M | |||
Other Investing Activity | 0.00 | -630.00K | -3.47M | N/A | 0.00 | |||
INVESTING CASH FLOW | -5.02M | -4.18M | -7.13M | -2.16M | -2.79M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 7.00M | 0.00 | 230.00K | 2.53M | -300.00K | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | 20.00K | 0.00 | |||
Other Financing Activity | -139.00K | -500.00K | -130.00K | N/A | 0.00 | |||
FINANCING CASH FLOW | 6.86M | -500.00K | 90.00K | 2.55M | -300.00K | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | 1.32M | -5.79M | -5.53M | 2.49M | -860.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -519.00K | -1.11M | 1.51M | 2.10M | 2.23M | |||
Capital Expenditure | -5.02M | -3.55M | -3.65M | -2.16M | -2.79M | |||
FREE CASH FLOW | -5.54M | -4.66M | -2.14M | -60.00K | -560.00K |
All data in USD