US86272A2069 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 6.78M | 5.43M | 12.59M | 10.60M | 8.13M | |||
Receivables | 4.44M | 4.47M | 3.43M | 2.94M | 4.39M | |||
Inventories | 2.67M | 5.55M | 3.49M | 3.44M | 3.03M | |||
Other Current Assets | 1.65M | 2.05M | 460.00K | 7.84M | 8.01M | |||
Total Current Assets | 15.54M | 17.50M | 19.97M | 24.83M | 23.56M | |||
Non-Current Assets | ||||||||
PPE Net | 12.40M | 8.47M | 7.52M | 6.52M | 6.68M | |||
Goodwill | 6.52M | 8.80M | 8.80M | 8.80M | 8.80M | |||
Intangibles | 7.32M | 17.39M | 10.08M | 6.35M | 7.96M | |||
Other Non-Current Assets | 231.00K | 100.00K | 220.00K | 280.00K | 350.00K | |||
Total Non-Current Assets | 26.47M | 34.77M | 26.62M | 21.95M | 23.78M | |||
TOTAL ASSETS | 42.02M | 52.27M | 46.59M | 46.78M | 47.34M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 7.28M | 7.28M | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 1.48M | 0.00 | |||
Accrued Expenses | 6.66M | 6.91M | 6.70M | 5.06M | 5.45M | |||
Accounts Payable | 3.34M | 3.43M | 2.82M | 2.76M | 1.88M | |||
Other Current Liabilities | 2.17M | 3.09M | 3.29M | 2.26M | 2.83M | |||
Total Current Liabilities | 12.17M | 13.43M | 12.80M | 18.84M | 17.43M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 15.04M | 7.48M | 7.32M | 1.05M | 0.00 | |||
Deferred Taxes/Income | 186.00K | 310.00K | 270.00K | 250.00K | 0.00 | |||
Other Non-Current Liabilities | 1.92M | 9.23M | 790.00K | 740.00K | 1.26M | |||
Total Non-Current Liabilities | 17.15M | 17.01M | 8.38M | 2.05M | 1.26M | |||
TOTAL LIABILITIES | 29.33M | 30.44M | 21.18M | 20.89M | 18.69M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -238.19M | -227.23M | -221.68M | -218.97M | -214.56M | |||
Additional Paid In Capital | 250.71M | 249.02M | 247.06M | 244.83M | 243.18M | |||
Common Shares | 35.00K | 40.00K | 30.00K | 30.00K | 30.00K | |||
Other Shareholders' Equity | 137.00K | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 35.06M | 34.72M | 34.36M | 33.80M | 32.93M | |||
Tangible Book Value per Share | -0.03 | -0.13 | 0.19 | 0.32 | 0.36 | |||
Total Shareholders' Equity | 12.69M | 21.83M | 25.41M | 25.89M | 28.65M | |||
TOTAL LIABILITIES AND EQUITY | 42.02M | 52.27M | 46.59M | 46.78M | 47.34M | |||
Statistics | ||||||||
Debt/Equity | 1.19 | 0.34 | 0.29 | 0.32 | N/A | |||
Current Ratio | 1.28 | 1.30 | 1.56 | 1.32 | 1.35 | |||
Return On Assets (ROA) | -25.78% | -10.62% | -5.82% | -9.43% | -8.01% | |||
Return On Equity (ROE) | -85.36% | -25.42% | -10.67% | -17.03% | -13.23% |
All data in USD