Europe - FRA:SRT - DE0007165607 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 285.30M | 186.80M | 385.90M | 1.18B | 668.42M | |||
| Depreciation Amortization | 428.60M | 415.90M | 342.30M | 287.10M | 231.18M | |||
| Change In Working Capital | -52.20M | 161.30M | 3.90M | -621.70M | -271.26M | |||
| Interest Paid | 186.60M | 210.30M | 107.80M | 35.60M | 31.51M | |||
| Taxes Paid | 161.30M | 145.20M | 154.60M | 239.40M | 189.38M | |||
| Other non cash items | 212.60M | 212.20M | 121.50M | -112.90M | 237.82M | |||
| OPERATING CASH FLOW | 874.30M | 976.20M | 853.60M | 734.20M | 866.16M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -395.70M | -409.90M | -559.70M | -522.60M | -407.17M | |||
| Other Investing Activity | -76.10M | -15.90M | -2.26B | -607.30M | -162.44M | |||
| INVESTING CASH FLOW | -471.80M | -425.80M | -2.82B | -1.13B | -569.61M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -338.40M | -835.00M | 2.49B | 404.80M | -74.71M | |||
| Stock Issued/Repurchased | 600.00K | 198.30M | N/A | N/A | N/A | |||
| Dividend Paid | -50.70M | -50.70M | -98.20M | -85.90M | -48.23M | |||
| Other Financing Activity | -210.10M | 559.10M | -230.20M | -109.20M | -42.24M | |||
| FINANCING CASH FLOW | -598.60M | -128.30M | 2.17B | 209.70M | -165.18M | |||
| Exchange Rate Effect | 6.70M | 12.00M | 17.30M | 8.90M | 8.01M | |||
| CHANGE IN CASH | -189.40M | 434.10M | 213.30M | -177.10M | 139.37M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 874.30M | 976.20M | 853.60M | 734.20M | 866.16M | |||
| Capital Expenditure | -395.70M | -409.90M | -559.70M | -522.60M | -407.17M | |||
| FREE CASH FLOW | 478.60M | 566.30M | 293.90M | 211.60M | 458.99M | |||
All data in EUR