| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.30K | 411.40K | 80.60K | 236.50K | 102.80K | |
| Marketable Securities | | | N/A | 0.00 | 4.80K | 9.70K | 2.30K | |
| Receivables | | | 192.90K | 223.10K | 161.80K | 122.60K | 6.50K | |
| Other Current Assets | | | 9.60K | 11.30K | 11.50K | 10.20K | 1.30K | |
| Total Current Assets | | | 207.80K | 645.80K | 258.70K | 378.80K | 112.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 21.70K | 42.50K | 97.20K | 50.50K | 11.00K | |
| Investments And Advances | | | 1.68M | 1.55M | 1.59M | 1.49M | 1.49M | |
| Total Non-Current Assets | | | 1.71M | 1.59M | 1.68M | 1.54M | 1.50M | |
| |
| TOTAL ASSETS | | | 1.91M | 2.24M | 1.94M | 1.92M | 1.61M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 281.70K | 227.20K | 224.10K | 241.00K | 284.60K | |
| Accounts Payable | | | 149.50K | 107.10K | 149.40K | 90.60K | 64.20K | |
| Other Current Liabilities | | | 132.20K | 231.10K | 241.20K | 221.50K | 237.60K | |
| Total Current Liabilities | | | 563.40K | 565.40K | 614.70K | 553.10K | 586.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 41.70K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 356.90K | 348.00K | 350.60K | 345.10K | 386.90K | |
| |
| TOTAL LIABILITIES | | | 920.30K | 913.40K | 965.30K | 898.20K | 973.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.50M | -19.82M | -19.73M | -19.63M | -19.12M | |
| Additional Paid In Capital | | | 354.00K | 354.00K | 354.00K | 350.10K | 350.10K | |
| Minority Interest | | | 356.90K | 348.10K | 350.50K | 345.20K | 345.30K | |
| Common Shares | | | 20.38M | 20.16M | 19.68M | 19.59M | 18.67M | |
| Other Shareholders' Equity | | | 776.00K | 882.50K | 911.60K | 716.00K | 735.80K | |
| Shares Outstanding | | | 169.94M | 163.39M | 148.34M | 146.94M | 139.46M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | |
| Total Shareholders' Equity | | | 992.80K | 1.32M | 977.80K | 1.02M | 640.10K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.91M | 2.24M | 1.94M | 1.92M | 1.61M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.51 | |
| Current Ratio | | | 0.37 | 1.14 | 0.42 | 0.68 | 0.19 | |
| Return On Assets (ROA) | | | -36.95% | -14.80% | -18.19% | -18.73% | -40.48% | |
| Return On Equity (ROE) | | | -71.20% | -25.02% | -36.14% | -35.15% | -102.02% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |