| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 29.52M | 28.51M | 34.00M | 27.10M | 26.50M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 37.94M | 43.57M | 38.90M | 41.80M | 54.30M | |
| Other Current Assets | | | 7.86M | 8.99M | 9.30M | 7.30M | 5.70M | |
| Total Current Assets | | | 75.31M | 81.07M | 82.20M | 76.10M | 86.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 39.01M | 41.76M | 59.70M | 72.50M | 36.60M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 6.33M | 6.33M | 6.30M | 6.30M | 6.30M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 3.21M | 3.28M | 4.40M | 6.40M | 7.20M | |
| Total Non-Current Assets | | | 48.56M | 51.38M | 70.40M | 85.40M | 50.10M | |
| |
| TOTAL ASSETS | | | 123.87M | 132.45M | 152.60M | 161.50M | 136.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 10.00M | 10.00M | 15.00M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.00K | 60.00K | 600.00K | 1.00M | 1.00M | |
| Accrued Expenses | | | 24.99M | 32.77M | 32.40M | 29.90M | 19.30M | |
| Accounts Payable | | | 1.61M | 830.00K | 1.20M | 4.40M | 2.40M | |
| Other Current Liabilities | | | 640.00K | 730.00K | 600.00K | 1.10M | 5.60M | |
| Total Current Liabilities | | | 37.25M | 44.39M | 49.80M | 36.30M | 28.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | N/A | 0.00 | 100.00K | 700.00K | 1.50M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 300.00K | 300.00K | |
| Other Non-Current Liabilities | | | 21.66M | 21.02M | 27.50M | 35.70M | 4.80M | |
| Total Non-Current Liabilities | | | 21.66M | 21.02M | 27.50M | 36.70M | 6.50M | |
| |
| TOTAL LIABILITIES | | | 58.91M | 65.41M | 77.30M | 73.00M | 34.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -323.71M | -319.33M | -304.60M | -286.10M | -267.40M | |
| Additional Paid In Capital | | | 388.21M | 385.83M | 379.70M | 374.50M | 369.20M | |
| Common Shares | | | 10.00K | 10.00K | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -440.00K | -440.00K | -400.00K | -400.00K | -400.00K | |
| Other Shareholders' Equity | | | 880.00K | 970.00K | 600.00K | 400.00K | 400.00K | |
| Shares Outstanding | | | 99.94M | 99.11M | 97.10M | 94.90M | 92.80M | |
| Tangible Book Value per Share | | | 0.59 | 0.61 | 0.71 | 0.87 | 1.03 | |
| Total Shareholders' Equity | | | 64.95M | 67.03M | 75.30M | 88.40M | 101.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 123.87M | 132.45M | 152.60M | 161.50M | 136.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.20 | 0.01 | 0.01 | |
| Current Ratio | | | 2.02 | 1.83 | 1.65 | 2.10 | 3.07 | |
| Return On Assets (ROA) | | | -8.28% | -11.11% | -12.12% | -11.58% | -18.23% | |
| Return On Equity (ROE) | | | -15.80% | -21.96% | -24.57% | -21.15% | -24.46% | |