ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 7.96M | 3.04M | 6.51M | 16.50M | 14.70M | |
Receivables | | | 96.60K | 463.20K | 694.90K | 100.00K | 400.00K | |
Other Current Assets | | | 484.80K | 406.50K | 349.20K | 600.00K | 500.00K | |
Total Current Assets | | | 8.54M | 3.91M | 3.85M | 17.20M | 15.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 104.91M | 105.47M | 138.71M | 128.50M | 126.50M | |
Investments And Advances | | | 29.50K | 206.20K | 18.36M | 137.70M | 1.50M | |
Goodwill | | | 1.39M | 1.39M | 1.57M | 2.40M | 2.40M | |
Intangibles | | | N/A | N/A | 37.30K | 100.00K | 300.00K | |
Other Non-Current Assets | | | 18.31M | 29.15M | 11.17M | 3.50M | 12.90M | |
Total Non-Current Assets | | | 126.89M | 138.66M | 172.11M | 274.20M | 145.60M | |
|
TOTAL ASSETS | | | 135.42M | 142.57M | 175.96M | 291.40M | 161.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.13M | 2.04M | 1.97M | 1.90M | 2.00M | |
Accounts Payable | | | 3.79M | 3.29M | 4.77M | 9.10M | 4.60M | |
Other Current Liabilities | | | 192.20K | 194.80K | 174.00K | 200.00K | 200.00K | |
Total Current Liabilities | | | 5.12M | 5.52M | 6.91M | 11.20M | 6.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 93.74M | 102.09M | 107.71M | 96.90M | 88.90M | |
Other Non-Current Liabilities | | | 7.10K | 8.60K | 13.30K | 0.00 | 100.00K | |
Total Non-Current Liabilities | | | 102.05M | 110.51M | 118.09M | 105.90M | 98.70M | |
|
TOTAL LIABILITIES | | | 107.17M | 116.03M | 125.01M | 117.10M | 105.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -157.69M | -159.37M | -131.51M | -138.30M | -130.90M | |
Additional Paid In Capital | | | 185.81M | 185.77M | 182.33M | 182.00M | 186.50M | |
Minority Interest | | | 8.30M | 8.41M | 10.37M | 9.00M | 9.80M | |
Common Shares | | | 138.20K | 138.30K | 131.60K | 130.50M | 100.00K | |
Shares Outstanding | | | 1.28M | 1.28M | 1.23M | 1.17M | 1.16M | |
Tangible Book Value per Share | | | 20.93 | 19.59 | 40.22 | 147.31 | 45.69 | |
Total Shareholders' Equity | | | 28.26M | 26.54M | 50.95M | 174.20M | 55.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 135.42M | 142.57M | 175.96M | 291.40M | 161.20M | |
|
Statistics | |
---|
Debt/Equity | | | 3.32 | 3.85 | 2.11 | 0.56 | 1.60 | |
Current Ratio | | | 1.67 | 0.71 | 0.56 | 1.54 | 2.29 | |
Return On Assets (ROA) | | | -14.79% | -19.54% | 4.56% | -2.31% | -2.98% | |
Return On Equity (ROE) | | | -70.87% | -105.01% | 15.75% | -3.87% | -8.62% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.08% | 0.73% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.09% | 0.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.09% | 0.82% | |