| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 53.65M | 72.80M | 141.35M | 220.32M | 351.68M | |
| Receivables | | | 18.09M | 15.01M | 9.19M | 8.34M | 6.48M | |
| Inventories | | | N/A | N/A | N/A | N/A | 15.26M | |
| Other Current Assets | | | 53.70M | 48.62M | 52.80M | 46.30M | 1.19M | |
| Total Current Assets | | | 125.43M | 136.43M | 203.34M | 274.96M | 374.61M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 573.70M | 593.76M | 490.34M | 398.97M | 8.06M | |
| Investments And Advances | | | 134.71M | 136.94M | 143.09M | N/A | N/A | |
| Goodwill | | | N/A | 0.00 | 28.76M | 128.55M | 8.61M | |
| Intangibles | | | 8.11M | 8.96M | 10.20M | N/A | 1.86M | |
| Other Non-Current Assets | | | 15.11M | 22.39M | 19.29M | 24.08M | 88.00K | |
| Total Non-Current Assets | | | 731.62M | 762.05M | 691.68M | 551.60M | 18.62M | |
| |
| TOTAL ASSETS | | | 857.06M | 898.48M | 895.02M | 826.55M | 393.22M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 218.48M | 28.31M | 27.91M | 25.37M | 527.00K | |
| Accrued Expenses | | | 24.43M | 27.88M | 41.80M | 22.29M | 12.31M | |
| Accounts Payable | | | 1.46M | 987.00K | 1.12M | 2.90M | 3.80M | |
| Other Current Liabilities | | | 2.73M | 2.39M | 878.00K | 9.14M | N/A | |
| Total Current Liabilities | | | 247.09M | 59.57M | 71.71M | 59.70M | 16.63M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 466.76M | 677.02M | 590.87M | 474.50M | 564.00K | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 15.86M | 15.74M | 17.77M | 3.38M | 14.21M | |
| Total Non-Current Liabilities | | | 485.11M | 695.20M | 610.97M | 486.91M | 14.78M | |
| |
| TOTAL LIABILITIES | | | 732.20M | 754.76M | 682.68M | 546.60M | 31.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -347.54M | -328.38M | -257.89M | -193.34M | -99.41M | |
| Additional Paid In Capital | | | 480.49M | 478.37M | 475.65M | 473.28M | 461.21M | |
| Minority Interest | | | 2.48M | 2.44M | 2.33M | 9.03M | N/A | |
| Common Shares | | | 2.00K | 2.00K | 2.00K | 14.00K | 14.00K | |
| Treasury Stock | | | -8.10M | -6.28M | -5.42M | N/A | N/A | |
| Shares Outstanding | | | 18.17M | 18.31M | 18.29M | 18.05M | 17.57M | |
| Tangible Book Value per Share | | | 6.43 | 7.36 | 9.48 | 8.39 | 20.00 | |
| Total Shareholders' Equity | | | 124.85M | 143.71M | 212.34M | 279.95M | 361.81M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 857.06M | 898.48M | 895.02M | 826.55M | 393.22M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.74 | 4.71 | 2.78 | 1.69 | 0.00 | |
| Current Ratio | | | 0.51 | 2.29 | 2.84 | 4.61 | 22.52 | |
| Return On Assets (ROA) | | | -2.93% | -7.85% | -7.36% | -11.36% | 7.32% | |
| Return On Equity (ROE) | | | -20.10% | -49.05% | -31.00% | -33.55% | 7.96% | |
| Return On Invested Capital (ROIC) | | | 1.16% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.28% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.29% | N/A | N/A | N/A | N/A | |