NASDAQ:SPI • KYG8651P1101
| MRQ (2023-9-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 5.53M | 3.53M | 9.77M | 38.88M | 2.76M | |||
| Receivables | 24.88M | 25.73M | 26.31M | 19.33M | 19.15M | |||
| Inventories | 34.14M | 28.99M | 23.24M | 17.26M | 13.78M | |||
| Other Current Assets | 16.44M | 23.71M | 24.75M | 3.85M | 20.80M | |||
| Total Current Assets | 80.99M | 81.96M | 84.07M | 79.31M | 56.49M | |||
| Non-Current Assets | ||||||||
| PPE Net | 64.03M | 70.63M | 65.64M | 59.13M | 50.26M | |||
| Investments And Advances | 70.91M | 69.61M | 69.61M | 69.61M | 69.61M | |||
| Goodwill | 625.00K | 4.90M | 4.90M | 4.55M | 626.00K | |||
| Intangibles | 716.00K | 2.59M | 3.43M | 4.06M | 1.53M | |||
| Other Non-Current Assets | 515.00K | 1.19M | 168.00K | 82.00K | 58.00K | |||
| Total Non-Current Assets | 149.20M | 149.14M | 144.01M | 137.72M | 122.36M | |||
| TOTAL ASSETS | 230.19M | 231.09M | 228.08M | 217.03M | 178.85M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 63.18M | 71.31M | 70.01M | 65.11M | 56.64M | |||
| Current Portion Of LT Debt. | 59.15M | 53.59M | 59.54M | 60.40M | 65.25M | |||
| Accrued Expenses | 15.27M | 6.27M | 4.92M | 3.50M | 3.91M | |||
| Accounts Payable | 43.84M | 30.41M | 25.61M | 14.95M | 19.68M | |||
| Other Current Liabilities | 14.21M | 28.12M | 13.76M | 7.59M | 24.54M | |||
| Total Current Liabilities | 195.66M | 189.70M | 173.84M | 151.56M | 170.02M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 6.11M | 6.60M | 12.80M | 7.19M | 7.77M | |||
| Deferred Taxes/Income | 2.51M | 2.67M | 2.97M | 3.97M | 3.51M | |||
| Other Non-Current Liabilities | 9.91M | 14.26M | 12.52M | 5.93M | 3.04M | |||
| Total Non-Current Liabilities | 21.98M | 29.21M | 31.81M | 20.22M | 17.02M | |||
| TOTAL LIABILITIES | 217.64M | 218.90M | 205.65M | 171.78M | 187.04M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -684.69M | -670.81M | -637.39M | -591.90M | -585.38M | |||
| Additional Paid In Capital | 733.27M | 719.70M | 695.07M | 670.10M | 612.73M | |||
| Minority Interest | 3.45M | 5.68M | 3.52M | 3.13M | 2.71M | |||
| Common Shares | 3.00K | 3.00K | 3.00K | 2.00K | 1.00K | |||
| Other Shareholders' Equity | -36.03M | -36.70M | -35.26M | -32.95M | -35.53M | |||
| Shares Outstanding | 31.60M | 30.29M | 25.35M | 22.34M | 14.62M | |||
| Tangible Book Value per Share | 0.35 | 0.16 | 0.56 | 1.64 | -0.71 | |||
| Total Shareholders' Equity | 12.55M | 12.19M | 22.43M | 45.26M | -8.18M | |||
| TOTAL LIABILITIES AND EQUITY | 230.19M | 231.09M | 228.08M | 217.03M | 178.85M | |||
| Statistics | ||||||||
| Debt/Equity | 5.52 | 6.39 | 3.69 | 1.60 | -7.87 | |||
| Current Ratio | 0.41 | 0.43 | 0.48 | 0.52 | 0.33 | |||
| Return On Assets (ROA) | -14.82% | -14.46% | -19.95% | -3.00% | -8.53% | |||
| Return On Equity (ROE) | -271.74% | -274.12% | -202.82% | -14.40% | N/A | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | 0.05% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 0.07% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | 0.08% | N/A | |||
All data in USD , ROIC based on taxRate of 0.25