ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 63.87M | 40.80M | 24.01M | 28.49M | |
Cash Equivalents | | | 140.50M | 85.99M | 73.26M | 58.90M | 59.38M | |
Marketable Securities | | | 17.00K | 17.00K | 17.00K | 17.00K | 17.00K | |
Receivables | | | 100.77M | 58.84M | 51.78M | 51.71M | 49.04M | |
Inventories | | | 25.52M | 24.78M | 23.31M | 21.64M | 18.16M | |
Other Current Assets | | | N/A | 1.76M | 1.70M | 1.60M | 1.46M | |
Total Current Assets | | | 266.82M | 235.25M | 190.87M | 157.89M | 156.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 121.02M | 121.94M | 118.59M | 118.85M | 119.27M | |
Investments And Advances | | | 0.00 | N/A | 0.00 | 0.00 | 500.00K | |
Goodwill | | | N/A | 44.92M | 44.92M | 44.92M | 44.92M | |
Intangibles | | | 110.45M | 66.74M | 69.36M | 72.15M | 75.89M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 1.00K | N/A | |
Total Non-Current Assets | | | 234.62M | 235.61M | 235.00M | 238.09M | 242.10M | |
|
TOTAL ASSETS | | | 501.43M | 470.86M | 425.86M | 395.98M | 398.65M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 10.50M | |
Current Portion Of LT Debt. | | | 1.76M | 1.86M | 1.08M | 1.49M | 1.28M | |
Accrued Expenses | | | 22.62M | 22.15M | 18.27M | 16.23M | 14.44M | |
Accounts Payable | | | 87.22M | 81.14M | 73.29M | 64.01M | 60.44M | |
Other Current Liabilities | | | 30.61M | 23.86M | 21.50M | 22.40M | 21.75M | |
Total Current Liabilities | | | 142.21M | 129.01M | 114.14M | 104.12M | 108.41M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.37M | 3.34M | 2.83M | 4.12M | 5.14M | |
Deferred Taxes/Income | | | 21.11M | 21.60M | 22.71M | 23.93M | 24.60M | |
Other Non-Current Liabilities | | | 10.82M | 6.48M | 7.06M | 5.97M | 8.96M | |
Total Non-Current Liabilities | | | 35.35M | 31.48M | 32.65M | 34.07M | 38.75M | |
|
TOTAL LIABILITIES | | | 177.56M | 160.49M | 146.79M | 138.20M | 147.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 318.87M | 291.14M | 259.54M | 238.31M | 234.41M | |
Additional Paid In Capital | | | N/A | 1.88M | 1.88M | 1.88M | N/A | |
Minority Interest | | | 55.00K | 60.00K | 56.00K | 54.00K | 51.00K | |
Common Shares | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | |
Other Shareholders' Equity | | | N/A | 12.35M | 12.65M | 12.59M | 12.07M | |
Shares Outstanding | | | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | |
Tangible Book Value per Share | | | 51.42 | 47.88 | 39.70 | 33.90 | 31.48 | |
Total Shareholders' Equity | | | 323.87M | 310.37M | 279.07M | 257.79M | 251.49M | |
|
TOTAL LIABILITIES AND EQUITY | | | 501.43M | 470.86M | 425.86M | 395.98M | 398.65M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.02 | 0.06 | |
Current Ratio | | | 1.88 | 1.82 | 1.67 | 1.52 | 1.44 | |
Return On Assets (ROA) | | | 8.70% | 8.71% | 6.63% | 3.23% | 6.68% | |
Return On Equity (ROE) | | | 13.47% | 13.22% | 10.12% | 4.96% | 10.60% | |
Return On Invested Capital (ROIC) | | | 11.79% | 11.28% | 8.82% | 5.61% | 9.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.37% | 15.07% | 11.53% | 7.03% | 12.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 39.13% | 26.74% | 22.14% | 14.14% | 24.15% | |