ASSETS | |
---|
Current Assets | |
---|
Cash | | | 93.20M | 96.90M | 166.80M | 342.40M | 191.90M | |
Cash Equivalents | | | 53.50M | 326.50M | 24.90M | N/A | N/A | |
Marketable Securities | | | N/A | N/A | 24.90M | 13.50M | 25.30M | |
Receivables | | | 1.47B | 1.56B | 1.67B | 1.39B | 1.34B | |
Inventories | | | N/A | 45.30M | 52.20M | 46.30M | 44.70M | |
Other Current Assets | | | 447.70M | 102.60M | 100.50M | 80.30M | 80.60M | |
Total Current Assets | | | 2.06B | 2.13B | 2.02B | 1.87B | 1.69B | |
|
Non-Current Assets | |
---|
PPE Net | | | 556.80M | 533.10M | 621.70M | 501.40M | 472.70M | |
Investments And Advances | | | 158.90M | 114.80M | 212.70M | 228.80M | 223.20M | |
Goodwill | | | 2.36B | 2.35B | 2.59B | 1.94B | 1.98B | |
Intangibles | | | 228.20M | 238.50M | 322.60M | 166.70M | 177.10M | |
Other Non-Current Assets | | | 148.20M | 169.60M | 229.10M | 173.00M | 174.70M | |
Total Non-Current Assets | | | 3.56B | 3.51B | 4.08B | 3.08B | 3.09B | |
|
TOTAL ASSETS | | | 5.62B | 5.64B | 6.09B | 4.95B | 4.77B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 200.00K | |
Current Portion Of LT Debt. | | | 353.10M | 293.90M | 628.20M | 265.40M | 171.20M | |
Accrued Expenses | | | N/A | 897.60M | 900.50M | 744.00M | 680.00M | |
Accounts Payable | | | 398.00M | 354.20M | 354.50M | 318.20M | 328.90M | |
Other Current Liabilities | | | 1.55B | 823.70M | 852.70M | 765.80M | 717.20M | |
Total Current Liabilities | | | 2.31B | 2.37B | 2.74B | 2.09B | 1.90B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 942.00M | 938.80M | 1.01B | 632.90M | 737.60M | |
Deferred Taxes/Income | | | 45.00M | 42.00M | 114.10M | 68.50M | 51.50M | |
Other Non-Current Liabilities | | | 296.50M | 307.50M | 307.10M | 257.60M | 388.90M | |
Total Non-Current Liabilities | | | 1.34B | 1.35B | 1.48B | 1.00B | 1.23B | |
|
TOTAL LIABILITIES | | | 3.65B | 3.71B | 4.22B | 3.10B | 3.12B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.65B | 1.59B | 1.45B | 1.36B | 1.21B | |
Additional Paid In Capital | | | 531.50M | 531.50M | 531.50M | 531.50M | 531.50M | |
Minority Interest | | | 61.40M | 57.10M | 48.40M | 43.10M | 49.00M | |
Common Shares | | | 20.50M | 20.50M | 20.50M | 20.50M | 20.50M | |
Treasury Stock | | | -215.50M | -210.90M | -95.50M | -68.60M | -51.60M | |
Other Shareholders' Equity | | | -15.20M | -2.70M | -28.80M | 2.70M | -63.00M | |
Shares Outstanding | | | 19.36M | 19.61M | 20.17M | 20.20M | 20.21M | |
Tangible Book Value per Share | | | -31.89 | -33.63 | -51.17 | -12.89 | -25.47 | |
Total Shareholders' Equity | | | 1.97B | 1.93B | 1.88B | 1.85B | 1.65B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.62B | 5.64B | 6.09B | 4.95B | 4.77B | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | 0.49 | 0.54 | 0.34 | 0.45 | |
Current Ratio | | | 0.89 | 0.90 | 0.74 | 0.89 | 0.89 | |
Return On Assets (ROA) | | | 4.80% | 4.45% | 3.01% | 5.01% | 3.93% | |
Return On Equity (ROE) | | | 13.71% | 13.02% | 9.79% | 13.39% | 11.40% | |
Return On Invested Capital (ROIC) | | | 11.01% | 11.58% | 9.97% | 10.45% | 9.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.19% | 12.87% | 10.12% | 10.50% | 9.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 54.12% | 105.42% | 83.66% | 40.94% | 38.09% | |