ASSETS | |
---|
Current Assets | |
---|
Cash | | | 13.24M | 26.10M | 109.60M | 46.90M | 41.70M | |
Receivables | | | 2.87M | 8.00M | 10.80M | 2.40M | N/A | |
Other Current Assets | | | 863.80K | 300.00K | 1.20M | 500.00K | 2.90M | |
Total Current Assets | | | 16.97M | 34.40M | 121.60M | 49.80M | 44.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.05M | 22.10M | 18.80M | 14.90M | 8.80M | |
Investments And Advances | | | 998.50K | 5.40M | 6.80M | 4.10M | 6.00M | |
Intangibles | | | 434.98M | N/A | N/A | 230.26M | N/A | |
Other Non-Current Assets | | | N/A | 365.60M | 303.80M | 230.30M | 177.50M | |
Total Non-Current Assets | | | 464.03M | 394.80M | 331.00M | 257.00M | 200.10M | |
|
TOTAL ASSETS | | | 481.00M | 429.20M | 452.60M | 306.80M | 244.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 15.20M | 0.00 | |
Current Portion Of LT Debt. | | | 74.50K | 400.00K | 300.00K | 300.00K | N/A | |
Accrued Expenses | | | N/A | 1.20M | 3.20M | 1.20M | 2.80M | |
Accounts Payable | | | 6.49M | 1.30M | 800.00K | 2.00M | 1.50M | |
Other Current Liabilities | | | 716.20K | 4.00M | 3.80M | 2.90M | 2.30M | |
Total Current Liabilities | | | 7.28M | 6.90M | 8.20M | 21.60M | 6.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 199.55M | 84.40M | 107.20M | 900.00K | 0.00 | |
Deferred Taxes/Income | | | 1.93M | 4.20M | 0.00 | N/A | N/A | |
Other Non-Current Liabilities | | | 34.13M | 2.40M | 2.90M | 2.30M | N/A | |
Total Non-Current Liabilities | | | 235.61M | 89.80M | 109.00M | 2.70M | -400.00K | |
|
TOTAL LIABILITIES | | | 242.89M | 96.70M | 117.20M | 24.30M | 6.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -256.66M | -121.70M | -119.50M | -95.00M | -80.30M | |
Additional Paid In Capital | | | 459.99M | 426.80M | 426.80M | 353.20M | 297.40M | |
Minority Interest | | | N/A | -1.20M | -1.10M | -500.00K | -400.00K | |
Common Shares | | | 40.45M | 32.40M | 32.40M | 29.30M | 26.40M | |
Other Shareholders' Equity | | | -5.67M | -5.00M | -4.30M | -5.00M | -4.90M | |
Shares Outstanding | | | 3.00B | 2.29B | 2.29B | 2.07B | 1.85B | |
Tangible Book Value per Share | | | -0.07 | 0.14 | 0.15 | 0.14 | 0.13 | |
Total Shareholders' Equity | | | 238.11M | 332.40M | 335.30M | 282.50M | 238.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 481.00M | 429.20M | 452.60M | 306.80M | 244.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.84 | 0.25 | 0.32 | 0.06 | N/A | |
Current Ratio | | | 2.33 | 4.99 | 14.83 | 2.31 | 6.86 | |
Return On Assets (ROA) | | | -11.60% | -0.37% | -5.21% | -4.59% | -13.05% | |
Return On Equity (ROE) | | | -23.43% | -0.48% | -7.03% | -4.98% | -13.39% | |