ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.26B | 1.07B | 748.00M | 1.92B | 1.80B | |
Receivables | | | 3.46B | 3.46B | 3.18B | 2.70B | 2.25B | |
Inventories | | | 3.08B | 3.37B | 3.35B | 2.79B | 2.62B | |
Other Current Assets | | | 3.01B | 2.79B | 3.15B | 3.01B | 2.29B | |
Total Current Assets | | | 10.80B | 10.69B | 10.43B | 10.42B | 8.96B | |
|
Non-Current Assets | |
---|
PPE Net | | | 109.55B | 106.08B | 101.28B | 96.10B | 92.81B | |
Investments And Advances | | | 1.43B | 1.42B | 1.37B | 1.44B | 1.28B | |
Goodwill | | | 5.16B | 5.16B | 5.16B | 5.16B | 5.28B | |
Intangibles | | | 316.00M | 332.00M | 368.00M | 406.00M | 445.00M | |
Other Non-Current Assets | | | 21.60B | 21.50B | 20.73B | 21.36B | 18.75B | |
Total Non-Current Assets | | | 138.05B | 134.49B | 128.90B | 124.47B | 118.57B | |
|
TOTAL ASSETS | | | 148.85B | 145.18B | 139.33B | 134.89B | 127.53B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 988.00M | 1.34B | 2.31B | 2.61B | 1.44B | |
Current Portion Of LT Debt. | | | 5.37B | 4.72B | 2.48B | 4.29B | 2.16B | |
Accrued Expenses | | | 2.60B | 3.14B | 2.85B | 2.70B | 2.49B | |
Accounts Payable | | | 2.95B | 3.70B | 2.90B | 3.52B | 2.17B | |
Other Current Liabilities | | | 2.67B | 3.10B | 2.93B | 2.60B | 2.66B | |
Total Current Liabilities | | | 14.57B | 15.99B | 13.47B | 15.72B | 10.92B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 62.98B | 58.77B | 57.21B | 50.66B | 50.12B | |
Deferred Taxes/Income | | | 18.76B | 18.22B | 17.73B | 17.40B | 16.48B | |
Other Non-Current Liabilities | | | 15.20B | 15.53B | 15.70B | 16.57B | 17.45B | |
Total Non-Current Liabilities | | | 100.27B | 95.98B | 94.42B | 88.76B | 88.45B | |
|
TOTAL LIABILITIES | | | 114.84B | 111.97B | 107.89B | 104.48B | 99.37B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 14.36B | 13.75B | 12.48B | 11.54B | 10.93B | |
Additional Paid In Capital | | | 14.33B | 14.15B | 13.78B | 13.67B | 11.95B | |
Minority Interest | | | 3.33B | 3.47B | 3.78B | 4.12B | 4.40B | |
Common Shares | | | 5.46B | 5.45B | 5.42B | 5.42B | 5.57B | |
Treasury Stock | | | -62.00M | -59.00M | -59.00M | -53.00M | -47.00M | |
Other Shareholders' Equity | | | -71.00M | -78.00M | -177.00M | -167.00M | -237.00M | |
Shares Outstanding | | | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | |
Tangible Book Value per Share | | | 25.94 | 25.22 | 23.58 | 22.60 | 20.15 | |
Total Shareholders' Equity | | | 34.01B | 33.21B | 31.44B | 30.41B | 28.16B | |
|
TOTAL LIABILITIES AND EQUITY | | | 148.85B | 145.18B | 139.33B | 134.89B | 127.53B | |
|
Statistics | |
---|
Debt/Equity | | | 1.88 | 1.81 | 1.89 | 1.75 | 1.83 | |
Current Ratio | | | 0.74 | 0.67 | 0.77 | 0.66 | 0.82 | |
Return On Assets (ROA) | | | 2.88% | 3.03% | 2.85% | 2.61% | 1.88% | |
Return On Equity (ROE) | | | 12.59% | 13.25% | 12.64% | 11.59% | 8.50% | |
Return On Invested Capital (ROIC) | | | 4.53% | 4.59% | 3.82% | 4.01% | 3.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.57% | 4.63% | 3.84% | 4.08% | 3.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.76% | 4.83% | 4.02% | 4.28% | 4.00% | |