EPA:SO • FR0013199916
| TTM (2022-6-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 237.55M | 259.42M | 212.99M | 163.21M | 140.37M | |||
| Depreciation Amortization | 61.36M | 57.50M | 58.86M | 57.74M | 48.69M | |||
| Income Taxes - Deferred | 3.17M | 3.70M | 617.00K | -270.00K | 174.00K | |||
| Change In Working Capital | -109.61M | -63.25M | -11.81M | -11.77M | -61.03M | |||
| Interest Paid | 4.54M | 3.38M | 3.23M | 3.31M | 2.29M | |||
| Taxes Paid | 58.70M | 58.69M | 31.15M | 25.77M | 36.55M | |||
| Other non cash items | 41.83M | 48.32M | 56.20M | 38.84M | 22.57M | |||
| OPERATING CASH FLOW | 234.30M | 305.69M | 316.85M | 247.75M | 150.77M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -68.09M | -54.95M | -50.88M | -54.26M | -58.38M | |||
| Other Investing Activity | 565.00K | -21.86M | 1.97M | 2.65M | -2.42M | |||
| INVESTING CASH FLOW | -67.52M | -76.81M | -48.92M | -51.60M | -60.79M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -15.39M | -17.81M | -14.03M | -14.87M | -1.70M | |||
| Stock Issued/Repurchased | -638.00K | 393.00K | 209.00K | 747.00K | -463.00K | |||
| Dividend Paid | -75.06M | -63.77M | -42.98M | -48.09M | -44.70M | |||
| Other Financing Activity | -4.54M | -3.37M | -3.23M | -3.31M | -2.29M | |||
| FINANCING CASH FLOW | -95.62M | -84.55M | -60.03M | -65.52M | -49.16M | |||
| Exchange Rate Effect | 4.15M | 3.40M | -5.57M | 2.15M | 34.00K | |||
| CHANGE IN CASH | 75.31M | 147.74M | 202.33M | 132.78M | 40.85M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 234.30M | 305.69M | 316.85M | 247.75M | 150.77M | |||
| Capital Expenditure | -68.09M | -54.95M | -50.88M | -54.26M | -58.38M | |||
| FREE CASH FLOW | 166.22M | 250.74M | 265.97M | 193.50M | 92.39M | |||
All data in EUR