ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 167.50K | 188.10K | 1.04M | 117.10K | 111.50K | |
Receivables | | | 42.90K | 91.70K | 146.00K | 4.60K | 4.30K | |
Other Current Assets | | | 38.50K | 23.40K | 204.10K | N/A | N/A | |
Total Current Assets | | | 248.90K | 303.20K | 1.39M | 121.70K | 115.80K | |
|
Non-Current Assets | |
---|
PPE Net | | | 0.00 | 0.00 | 2.57M | 0.00 | 19.80K | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 4.70K | 27.70K | |
Total Non-Current Assets | | | 0.00 | 0.00 | 2.57M | 4.80K | 47.50K | |
|
TOTAL ASSETS | | | 248.90K | 303.20K | 3.95M | 126.50K | 163.30K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 700.00K | 700.00K | 0.00 | 1.98M | 1.98M | |
Accounts Payable | | | 967.10K | 806.90K | 1.72M | 3.36M | 2.27M | |
Other Current Liabilities | | | N/A | 0.00 | 109.10K | N/A | N/A | |
Total Current Liabilities | | | 1.67M | 1.51M | 1.83M | 5.35M | 4.25M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 700.00K | 32.20K | 32.20K | |
Other Non-Current Liabilities | | | 62.00K | 61.60K | 59.80K | N/A | N/A | |
Total Non-Current Liabilities | | | 62.00K | 61.60K | 759.80K | 32.10K | 32.20K | |
|
TOTAL LIABILITIES | | | 1.73M | 1.57M | 2.59M | 5.38M | 4.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -92.80M | -92.55M | -87.76M | -92.41M | -91.06M | |
Additional Paid In Capital | | | 12.87M | 12.84M | 12.83M | 12.03M | 11.98M | |
Common Shares | | | 78.59M | 78.59M | 76.44M | 74.38M | 74.26M | |
Other Shareholders' Equity | | | -143.20K | -143.20K | -143.20K | 747.60K | 704.00K | |
Shares Outstanding | | | 228.20M | 228.20M | 198.89M | 123.28M | 121.53M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | 0.01 | -0.04 | -0.03 | |
Total Shareholders' Equity | | | -1.48M | -1.27M | 1.36M | -5.25M | -4.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 248.90K | 303.20K | 3.95M | 126.50K | 163.30K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.51 | -0.01 | -0.01 | |
Current Ratio | | | 0.15 | 0.20 | 0.76 | 0.02 | 0.03 | |
Return On Assets (ROA) | | | 608.20% | 462.70% | 99.25% | -1070.83% | -1609.92% | |
Return On Equity (ROE) | | | N/A | N/A | 288.15% | N/A | N/A | |