ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 351.80M | 4.80M | 2.30M | 5.50M | |
Marketable Securities | | | 162.50M | 237.00M | 220.20M | 158.10M | |
Receivables | | | 431.00M | 530.60M | 531.70M | 614.30M | |
Inventories | | | 58.50M | 50.10M | 57.00M | 46.70M | |
Other Current Assets | | | 123.40M | 188.60M | 159.40M | 109.80M | |
Total Current Assets | | | 1.13B | 1.01B | 970.60M | 934.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.60B | 3.59B | 3.67B | 3.54B | |
Investments And Advances | | | 53.50M | 348.70M | 585.50M | 128.80M | |
Goodwill | | | 6.01B | 6.01B | 6.01B | 6.01B | |
Intangibles | | | 1.08B | 1.53B | 1.90B | 2.14B | |
Other Non-Current Assets | | | 136.50M | 58.00M | 45.60M | 46.10M | |
Total Non-Current Assets | | | 10.94B | 11.60B | 12.24B | 11.92B | |
|
TOTAL ASSETS | | | 12.06B | 12.61B | 13.21B | 12.86B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 350.00M | 310.10M | 257.60M | 275.80M | |
Current Portion Of LT Debt. | | | 164.10M | 170.40M | 173.20M | 144.40M | |
Accrued Expenses | | | 450.20M | 545.30M | 531.20M | 486.00M | |
Accounts Payable | | | 316.00M | 281.40M | 233.60M | 244.50M | |
Other Current Liabilities | | | 306.10M | 346.30M | 315.70M | 286.60M | |
Total Current Liabilities | | | 1.59B | 1.65B | 1.51B | 1.44B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.38B | 6.20B | 6.73B | 7.51B | |
Deferred Taxes/Income | | | 165.80M | 206.70M | 294.70M | 351.00M | |
Other Non-Current Liabilities | | | 541.70M | 968.60M | 620.20M | 500.30M | |
Total Non-Current Liabilities | | | 6.12B | 7.40B | 7.67B | 8.38B | |
|
TOTAL LIABILITIES | | | 7.70B | 9.05B | 9.18B | 9.82B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.35B | N/A | N/A | N/A | |
Minority Interest | | | 26.10M | 22.20M | 19.30M | 18.20M | |
Common Shares | | | 7.20M | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -100.00K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | 3.55B | 4.03B | 3.04B | |
Shares Outstanding | | | 94.72M | 94.59M | 94.59M | 94.59M | |
Tangible Book Value per Share | | | -38.29 | -55.89 | -54.31 | -71.55 | |
Total Shareholders' Equity | | | 4.36B | 3.55B | 4.03B | 3.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.06B | 12.61B | 13.21B | 12.86B | |
|
Statistics | |
---|
Debt/Equity | | | 1.31 | 1.83 | 1.73 | 2.56 | |
Current Ratio | | | 0.71 | 0.61 | 0.64 | 0.65 | |
Return On Assets (ROA) | | | -3.03% | -2.51% | 0.61% | -0.56% | |
Return On Equity (ROE) | | | -8.39% | -8.89% | 2.00% | -2.36% | |
Return On Invested Capital (ROIC) | | | 0.77% | 0.08% | N/A | 0.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.80% | 0.08% | N/A | 0.35% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.58% | 0.24% | N/A | 1.18% | |