US81720R5054 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -7.71M | -9.70M | -8.27M | -7.94M | -10.02M | |||
Depreciation Amortization | 135.00K | 180.00K | 300.00K | 290.00K | 410.00K | |||
Change In Working Capital | -544.00K | 190.00K | 70.00K | -80.00K | 550.00K | |||
Interest Paid | 4.00K | 0.00 | 10.00K | 30.00K | 40.00K | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |||
Other non cash items | 553.00K | 750.00K | 120.00K | 620.00K | 1.00M | |||
OPERATING CASH FLOW | -7.57M | -8.58M | -7.78M | -7.11M | -8.06M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -149.00K | -170.00K | -100.00K | -110.00K | -70.00K | |||
Other Investing Activity | 0.00 | 0.00 | 0.00 | 50.00K | 0.00 | |||
INVESTING CASH FLOW | -149.00K | -170.00K | -100.00K | -70.00K | -70.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 108.00K | -30.00K | -90.00K | 510.00K | -220.00K | |||
Stock Issued/Repurchased | 8.24M | 4.23M | 13.67M | 8.37M | 5.42M | |||
Other Financing Activity | -11.00K | 0.00 | -20.00K | N/A | -60.00K | |||
FINANCING CASH FLOW | 8.34M | 4.20M | 13.56M | 8.88M | 5.15M | |||
CHANGE IN CASH | 620.00K | -4.55M | 5.68M | 1.70M | -2.98M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -7.57M | -8.58M | -7.78M | -7.11M | -8.06M | |||
Capital Expenditure | -149.00K | -170.00K | -100.00K | -110.00K | -70.00K | |||
FREE CASH FLOW | -7.71M | -8.75M | -7.88M | -7.22M | -8.13M |
All data in USD