| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.83M | 709.70K | 135.20K | 400.00K | 410.00K | |
| Marketable Securities | | | N/A | 0.00 | 4.50K | 160.00K | N/A | |
| Receivables | | | 75.90K | 38.40K | 17.00K | 30.00K | 170.00K | |
| Other Current Assets | | | 459.60K | 105.40K | 43.20K | 340.00K | 20.00K | |
| Total Current Assets | | | 2.36M | 853.40K | 199.90K | 930.00K | 610.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.41M | 6.87M | 6.88M | 7.03M | 7.71M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 13.90K | 75.90K | 81.40K | 90.00K | 30.00K | |
| Total Non-Current Assets | | | 8.43M | 6.95M | 6.96M | 7.16M | 7.77M | |
| |
| TOTAL ASSETS | | | 10.79M | 7.80M | 7.16M | 8.09M | 8.38M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 566.70K | 498.20K | 246.60K | 480.00K | 210.00K | |
| Other Current Liabilities | | | 863.10K | 716.70K | 637.10K | 620.00K | 250.00K | |
| Total Current Liabilities | | | 1.43M | 1.21M | 883.70K | 1.10M | 460.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.43M | 1.21M | 883.70K | 1.10M | 460.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.56M | -20.30M | -18.57M | -17.86M | -16.33M | |
| Common Shares | | | 30.01M | 26.93M | 24.89M | 24.87M | 24.29M | |
| Other Shareholders' Equity | | | -86.20K | -38.10K | -38.10K | -20.00K | -40.00K | |
| Shares Outstanding | | | 74.94M | 47.71M | 31.88M | 31.79M | 29.79M | |
| Tangible Book Value per Share | | | 0.12 | 0.14 | 0.20 | 0.22 | 0.27 | |
| Total Shareholders' Equity | | | 9.36M | 6.59M | 6.28M | 6.99M | 7.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.79M | 7.80M | 7.16M | 8.09M | 8.38M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.65 | 0.70 | 0.23 | 0.85 | 1.33 | |
| Return On Assets (ROA) | | | -3.76% | -26.04% | -11.10% | -25.34% | -11.22% | |
| Return On Equity (ROE) | | | -4.33% | -30.84% | -12.66% | -29.33% | -11.87% | |