NASDAQ:SMSI - Nasdaq - US8321544053 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -48.70M | -24.40M | -29.28M | -31.04M | 4.17M | |||
Depreciation Amortization | 6.30M | 7.39M | 7.56M | 9.34M | 3.58M | |||
Income Taxes - Deferred | -40.00K | -10.00K | 61.00K | 58.00K | 153.00K | |||
Change In Working Capital | 524.00K | -388.00K | -2.35M | -10.04M | -3.40M | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Taxes Paid | 0.00 | 187.00K | 253.00K | 84.00K | -173.00K | |||
Other non cash items | 27.62M | 10.43M | 4.75M | 18.77M | 3.42M | |||
OPERATING CASH FLOW | -14.29M | -6.97M | -19.26M | -12.92M | 7.92M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -20.00K | -4.00K | -49.00K | -830.00K | -1.32M | |||
Other Investing Activity | 198.00K | 136.00K | 164.00K | -56.67M | -13.36M | |||
INVESTING CASH FLOW | 178.00K | 132.00K | 115.00K | -57.50M | -14.68M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -44.00K | -55.00K | 263.00K | N/A | N/A | |||
Stock Issued/Repurchased | 9.84M | 0.00 | 18.00M | 61.88M | 4.24M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | 5.00K | -5.00K | -1.17M | -1.14M | N/A | |||
FINANCING CASH FLOW | 9.80M | -60.00K | 17.09M | 60.74M | 4.24M | |||
CHANGE IN CASH | -4.32M | -6.90M | -2.05M | -9.68M | -2.51M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -14.29M | -6.97M | -19.26M | -12.92M | 7.92M | |||
Capital Expenditure | -20.00K | -4.00K | -49.00K | -830.00K | -1.32M | |||
FREE CASH FLOW | -14.31M | -6.98M | -19.31M | -13.75M | 6.60M |
All data in USD