| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 190.60M | 107.10M | 82.50M | 29.10M | 53.70M | |
| Receivables | | | 569.20M | 559.40M | 490.60M | 466.40M | 397.10M | |
| Inventories | | | 876.50M | 827.20M | 771.20M | 767.70M | 636.60M | |
| Other Current Assets | | | 62.50M | 55.90M | 61.00M | 56.10M | 41.40M | |
| Total Current Assets | | | 1.70B | 1.55B | 1.41B | 1.32B | 1.13B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 735.10M | 719.50M | 646.90M | 511.00M | 451.70M | |
| Goodwill | | | 530.40M | 518.10M | 485.50M | 411.90M | 311.10M | |
| Intangibles | | | 220.00M | 261.00M | 280.80M | 276.00M | 213.90M | |
| Other Non-Current Assets | | | 35.30M | 22.60M | 10.40M | 15.70M | 10.60M | |
| Total Non-Current Assets | | | 1.52B | 1.52B | 1.42B | 1.21B | 987.30M | |
| |
| TOTAL ASSETS | | | 3.22B | 3.07B | 2.83B | 2.53B | 2.12B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 37.10M | 34.00M | 27.10M | 18.80M | 15.00M | |
| Accrued Expenses | | | 338.90M | 275.00M | 260.00M | 250.80M | 234.60M | |
| Accounts Payable | | | 310.80M | 315.50M | 270.80M | 279.70M | 254.50M | |
| Other Current Liabilities | | | N/A | 16.30M | 20.40M | 10.50M | 8.80M | |
| Total Current Liabilities | | | 686.80M | 640.80M | 578.30M | 559.80M | 512.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 483.10M | 484.80M | 437.40M | 390.50M | 285.60M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 2.30M | 7.80M | 5.10M | |
| Other Non-Current Liabilities | | | 366.50M | 353.30M | 324.80M | 272.90M | 254.80M | |
| Total Non-Current Liabilities | | | 873.60M | 857.50M | 764.50M | 671.20M | 545.50M | |
| |
| TOTAL LIABILITIES | | | 1.56B | 1.50B | 1.34B | 1.23B | 1.06B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.19B | 1.04B | 916.30M | 742.90M | 497.50M | |
| Additional Paid In Capital | | | 658.10M | 626.50M | 601.80M | 577.10M | 562.00M | |
| Minority Interest | | | 24.00M | 19.40M | N/A | N/A | N/A | |
| Common Shares | | | 500.00K | 500.00K | 500.00K | 500.00K | 400.00K | |
| Treasury Stock | | | -186.20M | -88.30M | -36.70M | -25.30M | N/A | |
| Other Shareholders' Equity | | | -4.90M | -6.10M | 4.20M | 7.70M | -2.20M | |
| Shares Outstanding | | | 44.39M | 44.91M | 45.08M | 44.90M | 44.80M | |
| Tangible Book Value per Share | | | 20.47 | 17.67 | 15.97 | 13.70 | 11.89 | |
| Total Shareholders' Equity | | | 1.66B | 1.57B | 1.49B | 1.30B | 1.06B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.22B | 3.07B | 2.83B | 2.53B | 2.12B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.29 | 0.31 | 0.29 | 0.30 | 0.27 | |
| Current Ratio | | | 2.47 | 2.42 | 2.43 | 2.36 | 2.20 | |
| Return On Assets (ROA) | | | 4.71% | 4.03% | 6.13% | 9.68% | 11.27% | |
| Return On Equity (ROE) | | | 9.15% | 7.86% | 11.67% | 18.83% | 22.54% | |
| Return On Invested Capital (ROIC) | | | 7.29% | 6.14% | 8.62% | 13.08% | 15.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.88% | 6.42% | 8.95% | 13.28% | 15.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.60% | 9.66% | 13.84% | 20.54% | 23.74% | |