ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 78.60M | 107.10M | 82.50M | 29.10M | 53.70M | |
Receivables | | | 648.30M | 559.40M | 490.60M | 466.40M | 397.10M | |
Inventories | | | 1.02B | 827.20M | 771.20M | 767.70M | 636.60M | |
Other Current Assets | | | 73.50M | 55.90M | 61.00M | 56.10M | 41.40M | |
Total Current Assets | | | 1.82B | 1.55B | 1.41B | 1.32B | 1.13B | |
|
Non-Current Assets | |
---|
PPE Net | | | 732.10M | 719.50M | 646.90M | 511.00M | 451.70M | |
Goodwill | | | 522.60M | 518.10M | 485.50M | 411.90M | 311.10M | |
Intangibles | | | 237.80M | 261.00M | 280.80M | 276.00M | 213.90M | |
Other Non-Current Assets | | | 23.70M | 22.60M | 10.40M | 15.70M | 10.60M | |
Total Non-Current Assets | | | 1.52B | 1.52B | 1.42B | 1.21B | 987.30M | |
|
TOTAL ASSETS | | | 3.33B | 3.07B | 2.83B | 2.53B | 2.12B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 36.50M | 34.00M | 27.10M | 18.80M | 15.00M | |
Accrued Expenses | | | 285.90M | 275.00M | 260.00M | 250.80M | 234.60M | |
Accounts Payable | | | 391.40M | 315.50M | 270.80M | 279.70M | 254.50M | |
Other Current Liabilities | | | 41.20M | 16.30M | 20.40M | 10.50M | 8.80M | |
Total Current Liabilities | | | 755.00M | 640.80M | 578.30M | 559.80M | 512.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 573.70M | 484.80M | 437.40M | 390.50M | 285.60M | |
Deferred Taxes/Income | | | N/A | 0.00 | 2.30M | 7.80M | 5.10M | |
Other Non-Current Liabilities | | | 351.60M | 353.30M | 324.80M | 272.90M | 254.80M | |
Total Non-Current Liabilities | | | 947.60M | 857.50M | 764.50M | 671.20M | 545.50M | |
|
TOTAL LIABILITIES | | | 1.70B | 1.50B | 1.34B | 1.23B | 1.06B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.14B | 1.04B | 916.30M | 742.90M | 497.50M | |
Additional Paid In Capital | | | 639.50M | 626.50M | 601.80M | 577.10M | 562.00M | |
Minority Interest | | | 22.30M | 19.40M | N/A | N/A | N/A | |
Common Shares | | | 500.00K | 500.00K | 500.00K | 500.00K | 400.00K | |
Treasury Stock | | | -146.30M | -88.30M | -36.70M | -25.30M | N/A | |
Other Shareholders' Equity | | | -5.00M | -6.10M | 4.20M | 7.70M | -2.20M | |
Shares Outstanding | | | 44.49M | 44.91M | 45.08M | 44.90M | 44.80M | |
Tangible Book Value per Share | | | 19.55 | 17.67 | 15.97 | 13.70 | 11.89 | |
Total Shareholders' Equity | | | 1.63B | 1.57B | 1.49B | 1.30B | 1.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.33B | 3.07B | 2.83B | 2.53B | 2.12B | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.31 | 0.29 | 0.30 | 0.27 | |
Current Ratio | | | 2.41 | 2.42 | 2.43 | 2.36 | 2.20 | |
Return On Assets (ROA) | | | 3.73% | 4.03% | 6.13% | 9.68% | 11.27% | |
Return On Equity (ROE) | | | 7.63% | 7.86% | 11.67% | 18.83% | 22.54% | |
Return On Invested Capital (ROIC) | | | 6.11% | 6.14% | 8.63% | 13.10% | 15.19% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.30% | 6.43% | 8.96% | 13.29% | 15.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.06% | 9.67% | 13.86% | 20.57% | 23.77% | |