NASDAQ:SIDU - Nasdaq - US8261652015 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -20.13M | -17.52M | -14.33M | -12.84M | -3.75M | |||
Depreciation Amortization | 2.85M | 2.17M | 217.10K | 320.00K | 390.00K | |||
Income Taxes - Deferred | N/A | N/A | N/A | -48.43K | 63.41K | |||
Change In Working Capital | 3.11M | -849.20K | 1.32M | -800.00K | 530.00K | |||
Interest Paid | 1.16M | 1.30M | 190.90K | 280.00K | 10.00K | |||
Taxes Paid | 0.00 | 0.00 | N/A | 0.00 | N/A | |||
Other non cash items | 551.50K | 376.30K | 1.04M | 1.22M | 340.00K | |||
OPERATING CASH FLOW | -13.61M | -15.83M | -11.75M | -12.09M | -2.48M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -8.22M | -7.47M | -7.69M | -2.10M | -220.00K | |||
INVESTING CASH FLOW | -8.22M | -7.47M | -7.69M | -2.10M | -220.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.12M | 4.16M | 1.78M | -950.00K | 140.00K | |||
Stock Issued/Repurchased | 22.26M | 33.62M | 16.60M | 3.22M | 16.26M | |||
Dividend Paid | N/A | 0.00 | -19.60K | N/A | N/A | |||
Other Financing Activity | N/A | N/A | N/A | 500.00K | N/A | |||
FINANCING CASH FLOW | 27.38M | 37.79M | 18.36M | 2.78M | 16.39M | |||
CHANGE IN CASH | 5.54M | 14.49M | -1.08M | -11.41M | 13.69M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -13.61M | -15.83M | -11.75M | -12.09M | -2.48M | |||
Capital Expenditure | -8.22M | -7.47M | -7.69M | -2.10M | -220.00K | |||
FREE CASH FLOW | -21.84M | -23.30M | -19.44M | -14.19M | -2.70M |
All data in USD