| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 109.19M | 107.20M | 426.40M | 101.22M | 120.48M | |
| Receivables | | | 33.66M | 34.11M | 31.21M | 42.09M | 28.73M | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 76.53M | 73.08M | 67.30M | 70.65M | 132.88M | |
| Total Current Assets | | | 219.38M | 214.39M | 524.90M | 213.97M | 282.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.78B | 2.87B | 2.60B | 2.86B | 2.75B | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 32.45M | 25.49M | 23.26M | 8.62M | 5.95M | |
| Total Non-Current Assets | | | 2.81B | 2.89B | 2.62B | 2.87B | 2.76B | |
| |
| TOTAL ASSETS | | | 3.03B | 3.11B | 3.15B | 3.08B | 3.04B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 222.03M | 26.28M | |
| Accrued Expenses | | | 4.57M | 5.11M | 6.35M | 34.37M | 32.20M | |
| Accounts Payable | | | 63.15M | 52.72M | 48.41M | 52.20M | 36.53M | |
| Other Current Liabilities | | | 84.25M | 84.03M | 83.62M | 72.29M | 80.75M | |
| Total Current Liabilities | | | 151.97M | 141.85M | 138.38M | 380.89M | 175.76M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 918.09M | 841.05M | 814.56M | 590.65M | 588.74M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 14.33M | 19.72M | 29.75M | 26.32M | 36.78M | |
| Total Non-Current Liabilities | | | 932.42M | 860.76M | 844.31M | 616.97M | 666.32M | |
| |
| TOTAL LIABILITIES | | | 1.08B | 1.00B | 982.68M | 997.86M | 842.08M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -635.35M | -574.94M | -533.06M | 1.04B | 948.06M | |
| Additional Paid In Capital | | | 2.30B | 2.40B | 2.42B | 2.47B | 2.63B | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | 40.81M | |
| Common Shares | | | 281.57M | 283.26M | 283.29M | 283.34M | 283.44M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -1.70B | -1.66B | |
| Shares Outstanding | | | 189.71M | 200.82M | 203.48M | 209.32M | 219.33M | |
| Tangible Book Value per Share | | | 8.78 | 9.08 | 9.27 | 8.62 | 8.74 | |
| Total Shareholders' Equity | | | 1.94B | 2.10B | 2.17B | 2.08B | 2.20B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.03B | 3.11B | 3.15B | 3.08B | 3.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.40 | 0.38 | 0.28 | 0.27 | |
| Current Ratio | | | 1.44 | 1.51 | 3.79 | 0.56 | 1.61 | |
| Return On Assets (ROA) | | | 0.27% | 0.89% | 6.09% | 2.35% | 0.45% | |
| Return On Equity (ROE) | | | 0.42% | 1.32% | 8.85% | 3.48% | 0.62% | |
| Return On Invested Capital (ROIC) | | | 2.08% | 2.09% | 3.11% | 2.90% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.16% | 2.17% | 3.63% | 3.02% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.16% | 2.17% | 3.63% | 3.02% | N/A | |