ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 73.56M | 107.20M | 426.40M | 101.22M | 120.48M | |
Receivables | | | 42.78M | 34.11M | 31.21M | 42.09M | 28.73M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 71.37M | 73.08M | 67.30M | 70.65M | 132.88M | |
Total Current Assets | | | 187.70M | 214.39M | 524.90M | 213.97M | 282.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.80B | 2.87B | 2.60B | 2.86B | 2.75B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 26.32M | 25.49M | 23.26M | 8.62M | 5.95M | |
Total Non-Current Assets | | | 2.82B | 2.89B | 2.62B | 2.87B | 2.76B | |
|
TOTAL ASSETS | | | 3.01B | 3.11B | 3.15B | 3.08B | 3.04B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 222.03M | 26.28M | |
Accrued Expenses | | | 4.99M | 5.11M | 6.35M | 34.37M | 32.20M | |
Accounts Payable | | | 56.75M | 52.72M | 48.41M | 52.20M | 36.53M | |
Other Current Liabilities | | | 82.45M | 84.03M | 83.62M | 72.29M | 80.75M | |
Total Current Liabilities | | | 144.19M | 141.85M | 138.38M | 380.89M | 175.76M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 868.70M | 841.05M | 814.56M | 590.65M | 588.74M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 18.12M | 19.72M | 29.75M | 26.32M | 36.78M | |
Total Non-Current Liabilities | | | 886.81M | 860.76M | 844.31M | 616.97M | 666.32M | |
|
TOTAL LIABILITIES | | | 1.03B | 1.00B | 982.68M | 997.86M | 842.08M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -601.41M | -574.94M | -533.06M | 1.04B | 948.06M | |
Additional Paid In Capital | | | 2.30B | 2.40B | 2.42B | 2.47B | 2.63B | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 40.81M | |
Common Shares | | | 283.15M | 283.26M | 283.29M | 283.34M | 283.44M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | -1.70B | -1.66B | |
Shares Outstanding | | | 190.17M | 200.82M | 203.48M | 209.32M | 219.33M | |
Tangible Book Value per Share | | | 8.93 | 9.08 | 9.27 | 8.62 | 8.74 | |
Total Shareholders' Equity | | | 1.98B | 2.10B | 2.17B | 2.08B | 2.20B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.01B | 3.11B | 3.15B | 3.08B | 3.04B | |
|
Statistics | |
---|
Debt/Equity | | | 0.44 | 0.40 | 0.38 | 0.28 | 0.27 | |
Current Ratio | | | 1.30 | 1.51 | 3.79 | 0.56 | 1.61 | |
Return On Assets (ROA) | | | 0.14% | 0.89% | 6.09% | 2.35% | 0.45% | |
Return On Equity (ROE) | | | 0.21% | 1.32% | 8.85% | 3.48% | 0.62% | |
Return On Invested Capital (ROIC) | | | 2.00% | 2.09% | 3.11% | 2.90% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.06% | 2.17% | 3.63% | 3.02% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.06% | 2.17% | 3.63% | 3.02% | N/A | |