| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 341.90K | 429.00K | 1.03M | |
| Receivables | | | 47.03M | 109.24M | N/A | |
| Inventories | | | 16.35M | 25.03M | N/A | |
| Other Current Assets | | | 5.07M | 4.41M | 722.70K | |
| Total Current Assets | | | 74.17M | 147.01M | 1.75M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.77M | 14.70M | N/A | |
| Investments And Advances | | | 140.00K | 115.00K | 227.26M | |
| Intangibles | | | 14.97M | 15.83M | N/A | |
| Other Non-Current Assets | | | 2.54M | 2.60M | 50.70K | |
| Total Non-Current Assets | | | 32.42M | 33.23M | 227.31M | |
| |
| TOTAL ASSETS | | | 106.58M | 180.25M | 229.07M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 27.57M | 128.94M | N/A | |
| Accrued Expenses | | | 5.82M | 4.47M | N/A | |
| Accounts Payable | | | 26.94M | 25.70M | 195.40K | |
| Other Current Liabilities | | | 28.06M | 36.78M | 42.80K | |
| Total Current Liabilities | | | 87.34M | 195.59M | 238.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 31.56M | 35.25M | 0.00 | |
| Deferred Taxes/Income | | | 4.39M | 2.50M | N/A | |
| Other Non-Current Liabilities | | | 1.13M | 1.22M | 18.92M | |
| Total Non-Current Liabilities | | | 44.44M | 45.65M | 18.92M | |
| |
| TOTAL LIABILITIES | | | 131.78M | 241.24M | 19.16M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -95.81M | -131.47M | -17.36M | |
| Additional Paid In Capital | | | 0.00 | 0.00 | N/A | |
| Minority Interest | | | 7.36M | 6.68M | N/A | |
| Common Shares | | | 70.61M | 70.48M | 227.26M | |
| Other Shareholders' Equity | | | 1.00K | -1.00K | N/A | |
| Shares Outstanding | | | 42.97M | 42.97M | 28.13M | |
| Tangible Book Value per Share | | | -0.93 | -1.79 | 7.46 | |
| Total Shareholders' Equity | | | -25.20M | -61.00M | 209.91M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 106.58M | 180.25M | 229.07M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.25 | -0.58 | N/A | |
| Current Ratio | | | 0.85 | 0.75 | 7.36 | |
| Return On Assets (ROA) | | | 34.59% | 0.86% | -10.67% | |
| Return On Equity (ROE) | | | N/A | N/A | -11.65% | |
| Return On Invested Capital (ROIC) | | | 28.92% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 28.92% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 130.21% | N/A | N/A | |