| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.17B | 2.68B | 1.64B | 1.44B | 1.32B | |
| Marketable Securities | | | 344.00M | 93.00M | 187.00M | 230.00M | 140.00M | |
| Receivables | | | 6.68B | 7.21B | 7.42B | 7.00B | 5.95B | |
| Inventories | | | 4.13B | 4.18B | 4.29B | 4.01B | 3.18B | |
| Other Current Assets | | | 759.00M | 283.00M | 592.00M | 708.00M | 190.00M | |
| Total Current Assets | | | 14.10B | 14.44B | 14.14B | 13.38B | 10.78B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.71B | 4.48B | 4.21B | 4.27B | 3.71B | |
| Investments And Advances | | | 975.00M | 238.00M | 278.00M | 294.00M | 256.00M | |
| Goodwill | | | 17.12B | 17.66B | 18.12B | 19.06B | 17.46B | |
| Intangibles | | | 6.50B | 7.06B | 7.73B | 8.71B | 8.07B | |
| Other Non-Current Assets | | | 955.00M | 1.87B | 1.93B | 3.08B | 1.44B | |
| Total Non-Current Assets | | | 30.27B | 31.61B | 32.55B | 35.68B | 31.14B | |
| |
| TOTAL ASSETS | | | 44.37B | 46.05B | 46.68B | 49.06B | 41.93B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.46B | 2.78B | 4.40B | 2.85B | 2.16B | |
| Accrued Expenses | | | N/A | 1.44B | 1.44B | 1.28B | 1.52B | |
| Accounts Payable | | | 2.30B | 2.13B | 2.20B | 2.31B | 1.92B | |
| Other Current Liabilities | | | 6.89B | 5.23B | 5.40B | 5.58B | 4.51B | |
| Total Current Liabilities | | | 12.64B | 11.57B | 13.44B | 12.02B | 10.11B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.34B | 13.46B | 12.26B | 13.81B | 12.16B | |
| Deferred Taxes/Income | | | 1.15B | 1.51B | 1.66B | 2.11B | 2.08B | |
| Other Non-Current Liabilities | | | 1.14B | 1.27B | 1.19B | 1.26B | 1.51B | |
| Total Non-Current Liabilities | | | 13.69B | 16.28B | 15.16B | 17.20B | 15.78B | |
| |
| TOTAL LIABILITIES | | | 26.33B | 27.86B | 28.60B | 29.22B | 25.89B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.24B | 2.15B | 1.38B | 894.00M | -300.00M | |
| Additional Paid In Capital | | | 15.89B | 15.87B | 15.84B | 15.86B | 15.82B | |
| Minority Interest | | | 51.00M | 49.00M | 52.00M | 16.00M | 18.00M | |
| Common Shares | | | 1.13B | 1.13B | 1.13B | 1.13B | 1.13B | |
| Treasury Stock | | | -539.00M | -433.00M | -607.00M | -405.00M | -240.00M | |
| Other Shareholders' Equity | | | -1.68B | -490.00M | 370.00M | 2.39B | -340.00M | |
| Shares Outstanding | | | 1.12B | 1.12B | 1.12B | 1.12B | 1.12B | |
| Tangible Book Value per Share | | | -4.98 | -5.83 | -6.96 | -7.09 | -8.46 | |
| Total Shareholders' Equity | | | 18.04B | 18.20B | 18.08B | 19.84B | 16.04B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 44.37B | 46.05B | 46.68B | 49.06B | 41.93B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.63 | 0.74 | 0.68 | 0.70 | 0.76 | |
| Current Ratio | | | 1.11 | 1.25 | 1.05 | 1.11 | 1.07 | |
| Return On Assets (ROA) | | | 4.83% | 4.22% | 3.23% | 4.15% | 4.12% | |
| Return On Equity (ROE) | | | 11.88% | 10.67% | 8.35% | 10.27% | 10.76% | |
| Return On Invested Capital (ROIC) | | | 7.66% | 6.26% | 4.93% | 6.07% | 6.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.32% | 6.80% | 5.21% | 6.35% | 6.47% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 43.56% | 30.90% | 29.39% | 29.59% | 40.73% | |