NASDAQ:SHEN - Nasdaq - US82312B1061 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 188.78M | 193.82M | 8.04M | -8.40M | 998.80M | |||
Depreciation Amortization | 110.47M | 98.45M | 65.47M | 68.90M | 55.20M | |||
Income Taxes - Deferred | -9.85M | -9.76M | 2.97M | -1.40M | 22.30M | |||
Change In Working Capital | -3.15M | -3.94M | 23.02M | -900.00K | -35.00M | |||
Interest Paid | 11.07M | 12.07M | N/A | N/A | N/A | |||
Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | -218.31M | -216.01M | 14.27M | 16.70M | -1.29B | |||
OPERATING CASH FLOW | 67.93M | 62.57M | 113.77M | 74.90M | -250.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -332.25M | -319.07M | -256.55M | -189.60M | -160.10M | |||
Other Investing Activity | -321.90M | -20.34M | 19.86M | 5.40M | 1.94B | |||
INVESTING CASH FLOW | -654.15M | -339.41M | -236.69M | -184.20M | 1.78B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 217.09M | 117.96M | 225.00M | 75.00M | N/A | |||
Stock Issued/Repurchased | N/A | N/A | -1.39M | N/A | -1.60M | |||
Dividend Paid | N/A | -5.80M | -4.52M | -4.00M | -940.30M | |||
Other Financing Activity | 72.74M | 71.70M | -979.00K | -2.00M | -702.60M | |||
FINANCING CASH FLOW | 284.03M | 183.86M | 218.11M | 69.00M | -1.64B | |||
CHANGE IN CASH | -302.19M | -92.98M | 95.19M | -40.30M | -111.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 67.93M | 62.57M | 113.77M | 74.90M | -250.90M | |||
Capital Expenditure | -332.25M | -319.07M | -256.55M | -189.60M | -160.10M | |||
FREE CASH FLOW | -264.32M | -256.50M | -142.78M | -114.70M | -411.00M |
All data in USD