US7802593050 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 32.63B | 64.81B | 29.83B | -26.97B | 25.48B | |||
Depreciation Amortization | 31.29B | 18.53B | 26.92B | 52.44B | 28.70B | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -12.66B | -17.73B | -9.22B | 3.98B | -14.95B | |||
Interest Paid | 4.44B | 3.68B | 4.01B | 4.11B | 4.65B | |||
Taxes Paid | 13.71B | 13.12B | 5.48B | 3.29B | 7.61B | |||
Other non cash items | 2.93B | 2.80B | -2.43B | 4.65B | 2.94B | |||
OPERATING CASH FLOW | 54.19B | 68.41B | 45.10B | 34.10B | 42.18B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -22.99B | -22.60B | -19.00B | -16.59B | -22.97B | |||
Other Investing Activity | 5.26B | 152.00M | 14.24B | 3.31B | 7.19B | |||
INVESTING CASH FLOW | -17.73B | -22.45B | -4.76B | -13.28B | -15.78B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -9.83B | -7.87B | -19.73B | 5.58B | -3.42B | |||
Stock Issued/Repurchased | -14.62B | -18.44B | -2.89B | -1.70B | -10.19B | |||
Dividend Paid | -8.39B | -7.41B | -6.25B | -7.42B | -15.20B | |||
Other Financing Activity | -5.39B | -8.24B | -5.79B | -3.68B | -6.41B | |||
FINANCING CASH FLOW | -38.23B | -41.95B | -34.66B | -7.22B | -35.21B | |||
Exchange Rate Effect | 306.00M | -736.00M | -539.00M | 172.00M | 124.00M | |||
CHANGE IN CASH | -1.47B | 3.28B | 5.14B | 13.78B | -8.69B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 54.19B | 68.41B | 45.10B | 34.10B | 42.18B | |||
Capital Expenditure | -22.99B | -22.60B | -19.00B | -16.59B | -22.97B | |||
FREE CASH FLOW | 31.20B | 45.81B | 26.10B | 17.52B | 19.21B |
All data in USD