ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.89B | 1.73B | 1.56B | 2.05B | 1.55B | |
Cash Equivalents | | | N/A | N/A | 8.44B | N/A | 2.69B | |
Marketable Securities | | | 3.24B | 5.22B | 6.88B | 2.94B | 1.14B | |
Receivables | | | 6.19B | 6.27B | 5.63B | 6.11B | 6.35B | |
Inventories | | | 7.22B | 6.60B | 5.36B | 6.20B | 6.25B | |
Other Current Assets | | | 1.91B | 732.00M | 715.00M | 511.00M | 1.30B | |
Total Current Assets | | | 21.45B | 20.54B | 20.15B | 17.80B | 16.59B | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.91B | 14.62B | 13.97B | 14.66B | 14.06B | |
Investments And Advances | | | 808.00M | 666.00M | 532.00M | 3.10B | 2.13B | |
Goodwill | | | 12.86B | 11.18B | 10.03B | 10.03B | 9.99B | |
Intangibles | | | 4.03B | 2.71B | 2.50B | 2.71B | 2.53B | |
Other Non-Current Assets | | | 951.00M | 1.47B | 999.00M | 1.12B | 1.05B | |
Total Non-Current Assets | | | 33.93B | 31.04B | 28.48B | 32.18B | 30.37B | |
|
TOTAL ASSETS | | | 55.38B | 51.58B | 48.63B | 49.98B | 46.96B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 492.00M | 282.00M | 501.00M | 224.00M | 319.00M | |
Current Portion Of LT Debt. | | | 2.59B | 2.28B | 2.50B | 2.42B | 2.01B | |
Accrued Expenses | | | 1.94B | 1.84B | 1.63B | 1.66B | 1.66B | |
Accounts Payable | | | 7.27B | 6.90B | 5.90B | 6.00B | 6.15B | |
Other Current Liabilities | | | 5.08B | 3.85B | 3.32B | 2.84B | 3.25B | |
Total Current Liabilities | | | 17.36B | 15.15B | 13.85B | 13.14B | 13.38B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.29B | 11.67B | 12.62B | 12.84B | 11.55B | |
Deferred Taxes/Income | | | 768.00M | 555.00M | 360.00M | 448.00M | 449.00M | |
Other Non-Current Liabilities | | | 2.80B | 3.08B | 3.59B | 3.77B | 3.56B | |
Total Non-Current Liabilities | | | 15.30B | 15.71B | 16.89B | 17.42B | 15.89B | |
|
TOTAL LIABILITIES | | | 32.67B | 30.87B | 30.73B | 30.57B | 29.27B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 18.46B | 16.24B | 13.69B | 12.52B | 11.86B | |
Additional Paid In Capital | | | 4.13B | 4.54B | 5.10B | 5.55B | 5.65B | |
Minority Interest | | | 443.00M | 411.00M | 311.00M | 364.00M | 330.00M | |
Common Shares | | | 2.06B | 2.10B | 2.13B | 2.18B | 2.19B | |
Treasury Stock | | | -323.00M | -204.00M | -125.00M | -108.00M | -106.00M | |
Other Shareholders' Equity | | | -1.61B | -1.95B | -2.86B | -1.47B | -1.77B | |
Shares Outstanding | | | 511.36M | 521.27M | 530.03M | 542.09M | 543.88M | |
Tangible Book Value per Share | | | 11.40 | 13.10 | 10.11 | 12.32 | 9.52 | |
Total Shareholders' Equity | | | 22.71B | 20.71B | 17.89B | 19.42B | 17.69B | |
|
TOTAL LIABILITIES AND EQUITY | | | 55.38B | 51.58B | 48.63B | 49.98B | 46.96B | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.58 | 0.73 | 0.67 | 0.67 | |
Current Ratio | | | 1.24 | 1.36 | 1.45 | 1.35 | 1.24 | |
Return On Assets (ROA) | | | 5.42% | 4.89% | 0.94% | 2.81% | 0.85% | |
Return On Equity (ROE) | | | 13.22% | 12.17% | 2.55% | 7.24% | 2.24% | |
Return On Invested Capital (ROIC) | | | 9.31% | 8.44% | 5.64% | 6.48% | 6.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.16% | 9.84% | 9.97% | 7.04% | 7.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.50% | 17.60% | 26.82% | 11.23% | 13.09% | |