ASSETS | |
---|
Current Assets | |
---|
Cash | | | 694.40K | 331.90K | 279.00K | 4.15M | 2.24M | |
Receivables | | | 37.10K | 61.90K | 144.00K | 23.00K | 389.00K | |
Inventories | | | N/A | N/A | 0.00 | 1.12M | 973.00K | |
Other Current Assets | | | 333.30K | 344.10K | 377.00K | 490.00K | 434.00K | |
Total Current Assets | | | 1.06M | 737.90K | 800.00K | 5.78M | 4.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.18M | 5.89M | 5.27M | 5.57M | 5.24M | |
Investments And Advances | | | 800.00 | 800.00 | N/A | N/A | N/A | |
Other Non-Current Assets | | | 9.94M | 7.82M | 7.72M | 7.61M | 6.19M | |
Total Non-Current Assets | | | 17.12M | 13.71M | 12.99M | 13.18M | 11.42M | |
|
TOTAL ASSETS | | | 18.19M | 14.45M | 13.79M | 18.96M | 15.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.02M | 531.00K | 450.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accounts Payable | | | 1.86M | 664.90K | 623.00K | 635.00K | 524.00K | |
Other Current Liabilities | | | N/A | 44.20K | N/A | 0.00 | 5.00K | |
Total Current Liabilities | | | 2.87M | 1.24M | 1.07M | 635.00K | 529.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 2.52M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 14.31M | 5.86M | 6.26M | 7.78M | 5.28M | |
Total Non-Current Liabilities | | | 14.31M | 8.38M | 6.26M | 7.78M | 5.28M | |
|
TOTAL LIABILITIES | | | 17.18M | 9.62M | 7.33M | 8.41M | 5.81M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -71.31M | -56.08M | -54.09M | -49.41M | -48.45M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 72.06M | 61.03M | 53.98M | 53.34M | 51.45M | |
Other Shareholders' Equity | | | 259.10K | -121.60K | 6.57M | 6.62M | 6.65M | |
Shares Outstanding | | | 130.83M | 23.44M | 13.01M | 12.20M | 62.47M | |
Tangible Book Value per Share | | | 0.01 | 0.21 | 0.50 | 0.86 | 0.15 | |
Total Shareholders' Equity | | | 1.01M | 4.83M | 6.46M | 10.54M | 9.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 18.19M | 14.45M | 13.79M | 18.96M | 15.46M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.63 | N/A | N/A | N/A | |
Current Ratio | | | 0.37 | 0.60 | 0.75 | 9.11 | 7.64 | |
Return On Assets (ROA) | | | -71.45% | -15.30% | -33.91% | -7.48% | -9.38% | |
Return On Equity (ROE) | | | -1287.65% | -45.80% | -72.41% | -13.45% | -15.02% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |