Europe - EPA:SEV - FR0010613471
| TTM (2021-6-30) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | 2017 (2017-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 845.10M | -74.40M | 609.20M | 565.80M | 515.90M | |||
| Depreciation Amortization | 1.59B | 1.74B | 1.47B | 1.10B | 1.11B | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 19.60M | 148.50M | -274.60M | -158.70M | 71.90M | |||
| Interest Paid | 332.40M | 346.60M | 392.80M | 392.50M | 364.50M | |||
| Taxes Paid | 179.80M | 174.90M | 253.30M | 156.90M | 192.50M | |||
| Other non cash items | 8.40M | 299.90M | 641.00M | 462.60M | 264.80M | |||
| OPERATING CASH FLOW | 2.46B | 2.12B | 2.45B | 1.97B | 1.96B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.26B | -1.32B | -1.42B | -1.34B | -1.18B | |||
| Other Investing Activity | 1.27B | 448.00M | -37.30M | 112.60M | -2.25B | |||
| INVESTING CASH FLOW | 3.50M | -875.50M | -1.45B | -1.23B | -3.43B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.22B | 1.24B | 125.90M | 556.50M | 463.20M | |||
| Stock Issued/Repurchased | 160.10M | 113.10M | 2.90M | -4.90M | 815.60M | |||
| Dividend Paid | -37.90M | -325.00M | -448.80M | -446.70M | -352.20M | |||
| Other Financing Activity | -570.40M | -601.80M | -540.70M | -697.90M | 219.30M | |||
| FINANCING CASH FLOW | -1.67B | 424.00M | -860.70M | -593.00M | 1.15B | |||
| Exchange Rate Effect | -56.90M | -113.70M | 20.60M | 4.70M | -51.60M | |||
| CHANGE IN CASH | 740.20M | 1.55B | 155.70M | 154.80M | -369.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.46B | 2.12B | 2.45B | 1.97B | 1.96B | |||
| Capital Expenditure | -1.26B | -1.32B | -1.42B | -1.34B | -1.18B | |||
| FREE CASH FLOW | 1.20B | 793.20M | 1.03B | 630.50M | 785.20M | |||
All data in EUR