| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 3.92B | 2.89B | 2.67B | 2.57B | |
| Cash Equivalents | | | 5.64B | 57.30M | 46.80M | 39.40M | 55.40M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 384.50M | 1.38B | 779.10M | 729.00M | 657.10M | |
| Receivables | | | 5.17B | 4.90B | 5.50B | 5.32B | 5.26B | |
| Inventories | | | 532.80M | 483.10M | 528.00M | 499.50M | 455.10M | |
| Other Current Assets | | | 1.75B | 1.72B | 1.74B | 1.61B | 1.32B | |
| Total Current Assets | | | 13.48B | 12.46B | 11.48B | 10.87B | 10.31B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.11B | 8.92B | 10.30B | 8.77B | 8.51B | |
| Investments And Advances | | | 2.64B | 2.10B | 2.16B | 2.11B | 2.15B | |
| Goodwill | | | null | 4.66B | 5.32B | 5.22B | 5.14B | |
| Intangibles | | | 4.39B | 4.46B | 4.84B | 4.98B | 4.92B | |
| Other Non-Current Assets | | | 749.20M | 2.18B | 842.40M | 879.60M | 1.05B | |
| Total Non-Current Assets | | | 22.33B | 23.12B | 24.15B | 22.68B | 22.52B | |
| |
| TOTAL ASSETS | | | 35.80B | 35.58B | 35.63B | 33.55B | 32.83B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 295.00M | 1.83B | 1.81B | 1.57B | 1.39B | |
| Current Portion Of LT Debt. | | | 2.20B | 1.30B | 1.02B | 1.19B | 779.80M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 3.24B | 3.01B | 3.26B | 3.53B | 3.41B | |
| Other Current Liabilities | | | 6.62B | 6.65B | 6.01B | 5.38B | 5.34B | |
| Total Current Liabilities | | | 12.34B | 12.80B | 12.10B | 11.66B | 10.92B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.13B | 11.86B | 11.00B | 9.73B | 9.69B | |
| Deferred Taxes/Income | | | 657.10M | 596.20M | 791.10M | 649.40M | 649.60M | |
| Other Non-Current Liabilities | | | 2.38B | 2.28B | 2.46B | 2.51B | 2.55B | |
| Total Non-Current Liabilities | | | 17.78B | 17.38B | 17.07B | 15.50B | 15.40B | |
| |
| TOTAL LIABILITIES | | | 30.13B | 30.18B | 29.17B | 27.16B | 26.32B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.25B | -3.16B | -2.51B | -2.48B | -2.44B | |
| Additional Paid In Capital | | | 5.36B | 5.25B | 5.22B | 5.21B | 5.24B | |
| Minority Interest | | | 2.61B | 2.64B | 2.82B | 2.60B | 2.51B | |
| Common Shares | | | 2.56B | 2.51B | 2.49B | 2.49B | 2.49B | |
| Treasury Stock | | | -2.30M | -2.30M | -47.50M | -51.80M | -77.00M | |
| Other Shareholders' Equity | | | 1.40B | 1.22B | 1.73B | 1.55B | 1.53B | |
| Shares Outstanding | | | 639.15M | 628.18M | 618.15M | 617.83M | 618.29M | |
| Tangible Book Value per Share | | | -5.43908 | -5.92494 | -5.97655 | -6.1734 | -5.73836 | |
| Total Shareholders' Equity | | | 5.68B | 5.41B | 6.46B | 6.39B | 6.51B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 35.80B | 35.58B | 35.63B | 33.55B | 32.83B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.19 | 2.53 | 1.98 | 1.77 | 1.70 | |
| Current Ratio | | | 1.09 | 0.97 | 0.95 | 0.93 | 0.94 | |
| Return On Assets (ROA) | | | 1.70% | -0.64% | 0.99% | 1.00% | 0.90% | |
| Return On Equity (ROE) | | | 10.71% | -4.22% | 5.44% | 5.24% | 4.54% | |
| Return On Invested Capital (ROIC) | | | 4.10% | 1.94% | 3.50% | 3.58% | 3.16% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.49% | 2.06% | 3.62% | 3.70% | 3.25% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.29% | 3.40% | 6.18% | 6.73% | 5.87% | |