| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 193.38M | 33.92M | 89.74M | 88.59M | 73.09M | |
| Cash Equivalents | | | 29.00K | 15.00K | 16.00K | 15.00K | 15.00K | |
| Receivables | | | 305.80M | 114.86M | 133.50M | 95.15M | 95.65M | |
| Inventories | | | 158.73M | 164.42M | 137.50M | 106.01M | 68.08M | |
| Other Current Assets | | | 9.46M | 7.09M | 6.61M | 4.76M | 4.97M | |
| Total Current Assets | | | 667.40M | 320.31M | 367.37M | 294.53M | 241.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.10M | 30.32M | 33.92M | 32.94M | 34.30M | |
| Investments And Advances | | | 20.58M | 20.20M | 1.39M | 1.26M | 1.05M | |
| Goodwill | | | 150.03M | 51.27M | 51.27M | 51.27M | 51.27M | |
| Intangibles | | | 137.84M | 100.78M | 73.81M | 64.05M | 52.91M | |
| Other Non-Current Assets | | | 9.27M | 13.80M | 17.39M | 16.93M | 14.12M | |
| Total Non-Current Assets | | | 345.81M | 216.37M | 177.78M | 166.46M | 153.66M | |
| |
| TOTAL ASSETS | | | 1.01B | 536.68M | 545.15M | 460.98M | 395.46M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 260.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 147.02M | 57.47M | 2.18M | 4.79M | 13.41M | |
| Accrued Expenses | | | 22.20M | 17.95M | 16.11M | 9.00M | 14.10M | |
| Accounts Payable | | | 177.06M | 155.88M | 156.45M | 96.77M | 100.95M | |
| Other Current Liabilities | | | 289.57M | 73.33M | 88.59M | 90.98M | 22.00M | |
| Total Current Liabilities | | | 635.85M | 304.63M | 263.32M | 201.80M | 150.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 59.90M | 25.06M | 86.48M | 83.91M | 63.07M | |
| Deferred Taxes/Income | | | 8.92M | 7.21M | 6.68M | 5.38M | 4.40M | |
| Other Non-Current Liabilities | | | 20.89M | 6.45M | 6.29M | 4.98M | 6.47M | |
| Total Non-Current Liabilities | | | 86.33M | 36.21M | 99.45M | 94.27M | 73.95M | |
| |
| TOTAL LIABILITIES | | | 722.18M | 340.83M | 362.77M | 296.07M | 224.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 259.34M | 164.14M | 150.86M | 133.40M | 139.54M | |
| Minority Interest | | | -3.39M | -2.52M | N/A | N/A | N/A | |
| Common Shares | | | 31.70M | 31.70M | 31.52M | 31.52M | 31.52M | |
| Other Shareholders' Equity | | | -1.00K | -1.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 15.85M | 15.85M | 15.76M | 15.75M | 14.49M | |
| Tangible Book Value per Share | | | 0.20 | 2.76 | 3.64 | 3.15 | 4.61 | |
| Total Shareholders' Equity | | | 291.04M | 195.84M | 182.38M | 164.92M | 171.05M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.01B | 536.68M | 545.15M | 460.98M | 395.46M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.21 | 0.13 | 0.47 | 0.51 | 0.37 | |
| Current Ratio | | | 1.05 | 1.05 | 1.40 | 1.46 | 1.61 | |
| Return On Assets (ROA) | | | 10.43% | 3.53% | 0.52% | -1.49% | -3.16% | |
| Return On Equity (ROE) | | | 36.30% | 9.68% | 1.55% | -4.17% | -7.30% | |
| Return On Invested Capital (ROIC) | | | 7.56% | 6.35% | 1.15% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.56% | 6.35% | 1.15% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 31.87% | 18.42% | 2.06% | N/A | N/A | |