| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.31M | 3.81M | 2.58M | 18.88M | 9.60M | |
| Receivables | | | 309.60K | 301.20K | 356.00K | 406.20K | 383.10K | |
| Inventories | | | 2.45M | 2.05M | 2.30M | 2.62M | 2.14M | |
| Other Current Assets | | | 505.90K | 261.90K | 1.06M | 1.19M | 767.70K | |
| Total Current Assets | | | 10.58M | 6.42M | 6.30M | 23.09M | 12.89M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.62M | 3.42M | 3.70M | 2.85M | 1.73M | |
| Investments And Advances | | | 104.60K | 104.10K | 100.40K | 85.80K | 82.40K | |
| Intangibles | | | 264.40K | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | N/A | 0.00 | N/A | 0.00 | |
| Total Non-Current Assets | | | 3.99M | 3.53M | 3.80M | 2.94M | 1.81M | |
| |
| TOTAL ASSETS | | | 14.57M | 9.94M | 10.10M | 26.03M | 14.71M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 40.68M | 39.75M | 8.09M | 4.79M | 283.00K | |
| Accrued Expenses | | | 2.09M | 2.49M | 3.45M | 3.59M | 2.61M | |
| Accounts Payable | | | 1.12M | 1.89M | 2.74M | 3.23M | 2.19M | |
| Other Current Liabilities | | | 8.27M | 9.08M | 5.19M | 3.55M | 2.10M | |
| Total Current Liabilities | | | 52.16M | 53.21M | 19.47M | 15.15M | 7.18M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 725.20K | 357.90K | 9.43M | 12.80M | 7.80M | |
| Other Non-Current Liabilities | | | 864.00K | 754.00K | 667.80K | 228.20K | 509.90K | |
| Total Non-Current Liabilities | | | 1.59M | 1.11M | 10.10M | 13.03M | 8.31M | |
| |
| TOTAL LIABILITIES | | | 53.75M | 54.32M | 29.57M | 28.18M | 15.49M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -254.99M | -251.40M | -208.92M | -175.88M | -145.36M | |
| Additional Paid In Capital | | | 208.98M | 201.56M | 185.64M | 170.32M | 142.43M | |
| Common Shares | | | 5.93M | 4.60M | 2.93M | 2.46M | 1.92M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 911.20K | 848.70K | 882.30K | 946.40K | 219.70K | |
| Shares Outstanding | | | 57.21M | 44.44M | 28.19M | 23.75M | 18.58M | |
| Tangible Book Value per Share | | | -0.69 | -1.00 | -0.69 | -0.09 | -0.04 | |
| Total Shareholders' Equity | | | -39.17M | -44.38M | -19.47M | -2.15M | -786.90K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.57M | 9.94M | 10.10M | 26.03M | 14.71M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.02 | -0.01 | -0.48 | -5.95 | -9.92 | |
| Current Ratio | | | 0.20 | 0.12 | 0.32 | 1.52 | 1.80 | |
| Return On Assets (ROA) | | | -355.86% | -449.06% | -322.38% | -118.21% | -160.59% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |