ASSETS | |
---|
Current Assets | |
---|
Cash | | | 261.40K | 462.40K | 694.60K | 3.11M | 3.26M | |
Cash Equivalents | | | 1.70K | 2.80K | 1.00K | 1.00K | 4.00K | |
Marketable Securities | | | N/A | 721.70K | 0.00 | 622.70K | 598.30K | |
Receivables | | | 4.58M | 4.05M | 2.87M | 4.87M | 6.47M | |
Inventories | | | 282.20K | 152.50K | 154.80K | 93.80K | 160.00K | |
Other Current Assets | | | 3.11M | 5.76M | 3.88M | 649.80K | N/A | |
Total Current Assets | | | 8.24M | 8.27M | 5.66M | 9.35M | 10.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 100.60K | 130.20K | 127.00K | 169.90K | 201.90K | |
Investments And Advances | | | N/A | N/A | 12.74M | N/A | N/A | |
Intangibles | | | 9.25M | 8.87M | 2.52M | 8.92M | 8.26M | |
Other Non-Current Assets | | | 4.10K | 25.90K | 67.70K | 7.50K | 2.50K | |
Total Non-Current Assets | | | 9.51M | 9.02M | 17.26M | 10.47M | 9.18M | |
|
TOTAL ASSETS | | | 17.75M | 17.29M | 22.92M | 19.82M | 19.68M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.70M | 2.51M | 1.06M | 610.10K | 298.40K | |
Accrued Expenses | | | 4.22M | 3.53M | 2.89M | 2.63M | 2.67M | |
Accounts Payable | | | 5.86M | 5.30M | 3.87M | 3.94M | 3.73M | |
Other Current Liabilities | | | 3.04M | 2.67M | 3.21M | 3.05M | 3.39M | |
Total Current Liabilities | | | 15.82M | 14.00M | 11.03M | 10.24M | 10.08M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 985.70K | 1.07M | 958.40K | 1.58M | 2.19M | |
Deferred Taxes/Income | | | 1.00K | 6.20K | 16.30K | 1.80K | N/A | |
Other Non-Current Liabilities | | | 4.78M | 4.29M | 3.79M | 3.42M | 2.98M | |
Total Non-Current Liabilities | | | 5.76M | 5.37M | 4.77M | 5.00M | 5.18M | |
|
TOTAL LIABILITIES | | | 21.58M | 19.38M | 15.79M | 15.23M | 15.26M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.19M | -3.46M | 5.72M | 3.22M | 3.04M | |
Common Shares | | | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | |
Treasury Stock | | | -1.14M | -1.14M | -1.14M | -1.14M | -1.12M | |
Other Shareholders' Equity | | | 3.10K | 19.70K | 51.50K | N/A | N/A | |
Shares Outstanding | | | 22.57M | 22.57M | 22.57M | 22.57M | 22.58M | |
Tangible Book Value per Share | | | -0.58 | -0.49 | 0.20 | -0.19 | -0.17 | |
Total Shareholders' Equity | | | -3.83M | -2.08M | 7.13M | 4.59M | 4.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.75M | 17.29M | 22.92M | 19.82M | 19.68M | |
|
Statistics | |
---|
Debt/Equity | | | -0.26 | -0.52 | 0.13 | 0.34 | 0.50 | |
Current Ratio | | | 0.52 | 0.59 | 0.51 | 0.91 | 1.04 | |
Return On Assets (ROA) | | | -9.75% | -13.81% | 10.91% | 0.85% | 1.53% | |
Return On Equity (ROE) | | | N/A | N/A | 35.07% | 3.68% | 6.81% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 7.89% | 4.60% | 2.69% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 7.89% | 4.92% | 2.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 10.01% | 1151.04% | 35.40% | |