ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.88M | 10.65M | 10.45M | 4.05M | 11.13M | |
Marketable Securities | | | N/A | N/A | 0.00 | 1.94M | N/A | |
Receivables | | | 2.48M | 2.10M | 1.60M | 920.00K | 0.00 | |
Inventories | | | 1.88M | 1.70M | 2.28M | 1.66M | N/A | |
Other Current Assets | | | 338.30K | 431.40K | 581.10K | 150.00K | 220.00K | |
Total Current Assets | | | 11.58M | 14.89M | 14.90M | 8.72M | 11.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.38M | 3.26M | 231.00K | 140.00K | 0.00 | |
Intangibles | | | 998.30K | 1.02M | 988.00K | 1.05M | 1.03M | |
Other Non-Current Assets | | | 15.90K | 20.90K | N/A | N/A | 30.00K | |
Total Non-Current Assets | | | 4.40M | 4.30M | 1.22M | 1.20M | 1.06M | |
|
TOTAL ASSETS | | | 15.98M | 19.18M | 16.12M | 9.92M | 12.41M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 1.82M | 2.01M | 635.00K | N/A | N/A | |
Accounts Payable | | | 819.50K | 906.40K | 572.30K | 1.45M | 60.00K | |
Other Current Liabilities | | | 208.00K | 215.00K | 166.80K | 210.00K | 20.00K | |
Total Current Liabilities | | | 2.85M | 3.13M | 1.37M | 1.66M | 90.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 553.20K | 581.40K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 553.20K | 581.40K | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 3.40M | 3.71M | 1.37M | 1.66M | 90.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -32.09M | -28.39M | -15.95M | -7.85M | -3.16M | |
Additional Paid In Capital | | | 44.65M | 43.85M | 30.68M | 16.11M | 15.47M | |
Common Shares | | | 14.50K | 14.40K | 13.30K | 10.00K | 10.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 2.50K | 2.50K | 2.50K | -20.00K | N/A | |
Shares Outstanding | | | 144.68M | 144.30M | 132.67M | 126.70M | 125.32M | |
Tangible Book Value per Share | | | 0.08 | 0.10 | 0.10 | 0.06 | 0.09 | |
Total Shareholders' Equity | | | 12.58M | 15.47M | 14.75M | 8.25M | 12.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.98M | 19.18M | 16.12M | 9.92M | 12.41M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 4.07 | 4.76 | 10.85 | 5.25 | 126.11 | |
Return On Assets (ROA) | | | -88.30% | -64.82% | -50.27% | -47.28% | -25.46% | |
Return On Equity (ROE) | | | -112.18% | -80.35% | -54.95% | -56.85% | -25.63% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |