USA - NYSE:SCL - US8585861003 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 58.01M | 50.37M | 40.20M | 147.15M | 137.90M | |||
Depreciation Amortization | 117.14M | 112.20M | 105.34M | 94.65M | 90.88M | |||
Income Taxes - Deferred | -16.19M | -10.29M | 18.30M | -27.45M | -33.60M | |||
Change In Working Capital | -56.85M | 2.79M | -1.93M | -68.96M | -141.51M | |||
Interest Paid | 29.45M | 29.85M | 27.95M | 16.53M | 9.54M | |||
Taxes Paid | -13.77M | -12.34M | 29.56M | 41.62M | 92.87M | |||
Other non cash items | 7.02M | 6.99M | 12.96M | 15.38M | 18.48M | |||
OPERATING CASH FLOW | 109.13M | 162.05M | 174.88M | 160.76M | 72.14M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -121.25M | -122.78M | -260.33M | -301.55M | -197.99M | |||
Other Investing Activity | 6.88M | 5.83M | 1.67M | -6.54M | -178.84M | |||
INVESTING CASH FLOW | -114.38M | -116.94M | -258.67M | -308.09M | -376.83M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 736.00K | -28.68M | 66.86M | 223.69M | 165.00M | |||
Stock Issued/Repurchased | 250.00K | 1.11M | 2.79M | -24.17M | -15.60M | |||
Dividend Paid | -34.48M | -33.95M | -32.87M | -30.57M | -28.08M | |||
Other Financing Activity | -1.76M | -3.00M | -3.50M | -2.75M | -3.99M | |||
FINANCING CASH FLOW | -35.26M | -64.52M | 33.28M | 166.21M | 117.33M | |||
Exchange Rate Effect | 4.70M | -10.75M | 6.58M | -4.32M | -3.39M | |||
CHANGE IN CASH | -35.80M | -30.16M | -43.93M | 14.56M | -190.75M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 109.13M | 162.05M | 174.88M | 160.76M | 72.14M | |||
Capital Expenditure | -121.25M | -122.78M | -260.33M | -301.55M | -197.99M | |||
FREE CASH FLOW | -12.12M | 39.28M | -85.46M | -140.79M | -125.85M |
All data in USD