ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 22.65M | 60.47M | 41.28M | 49.31M | 112.00M | |
Receivables | | | 119.48M | 124.75M | 133.81M | 147.91M | 138.11M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 142.14M | 185.22M | 175.09M | 197.22M | 250.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.50B | 4.52B | 4.62B | 4.96B | 5.16B | |
Investments And Advances | | | 182.77M | 182.92M | 194.69M | 186.03M | 153.74M | |
Intangibles | | | 24.82M | 27.46M | 30.90M | 40.13M | 54.06M | |
Other Non-Current Assets | | | 6.24M | 5.87M | 5.43M | 4.62M | 3.89M | |
Total Non-Current Assets | | | 5.09B | 5.12B | 5.21B | 5.55B | 5.72B | |
|
TOTAL ASSETS | | | 5.23B | 5.30B | 5.39B | 5.75B | 5.97B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 29.20M | 24.40M | 16.50M | 18.20M | 21.50M | |
Accounts Payable | | | 82.87M | 93.50M | 120.48M | 124.06M | 121.49M | |
Total Current Liabilities | | | 112.07M | 117.90M | 136.98M | 142.26M | 142.99M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.39B | 2.42B | 2.41B | 2.51B | 2.39B | |
Other Non-Current Liabilities | | | 25.00M | 26.85M | 32.53M | 42.24M | 49.71M | |
Total Non-Current Liabilities | | | 2.42B | 2.44B | 2.45B | 2.55B | 2.44B | |
|
TOTAL LIABILITIES | | | 2.53B | 2.56B | 2.58B | 2.69B | 2.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.91B | -1.87B | -1.72B | -1.45B | -1.10B | |
Additional Paid In Capital | | | 4.59B | 4.59B | 4.49B | 4.49B | 4.48B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 2.38M | 2.38M | 2.31M | 2.31M | 2.30M | |
Other Shareholders' Equity | | | 15.21M | 20.94M | 23.75M | 19.06M | -10.02M | |
Shares Outstanding | | | 237.94M | 237.59M | 231.27M | 231.01M | 230.40M | |
Tangible Book Value per Share | | | 11.25 | 11.42 | 11.98 | 13.06 | 14.43 | |
Total Shareholders' Equity | | | 2.70B | 2.74B | 2.80B | 3.06B | 3.38B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.23B | 5.30B | 5.39B | 5.75B | 5.97B | |
|
Statistics | |
---|
Debt/Equity | | | 0.89 | 0.88 | 0.86 | 0.82 | 0.71 | |
Current Ratio | | | 1.27 | 1.57 | 1.28 | 1.39 | 1.75 | |
Return On Assets (ROA) | | | 2.69% | 2.39% | 0.26% | -1.35% | -1.90% | |
Return On Equity (ROE) | | | 5.21% | 4.62% | 0.49% | -2.54% | -3.35% | |
Return On Invested Capital (ROIC) | | | 4.11% | 3.92% | 3.33% | 3.31% | 2.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.13% | 3.96% | 3.36% | 3.34% | 2.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.15% | 3.98% | 3.38% | 3.36% | 2.99% | |