| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 98.34M | 66.78M | 247.41M | 90.48M | 62.65M | |
| Marketable Securities | | | 117.71M | 117.56M | 36.41M | 37.77M | 50.58M | |
| Receivables | | | 60.70M | 30.00M | 27.92M | 29.98M | 26.71M | |
| Inventories | | | 97.82M | 99.71M | 96.62M | 81.24M | 56.69M | |
| Other Current Assets | | | N/A | 29.87M | 24.39M | 14.61M | 14.18M | |
| Total Current Assets | | | 374.57M | 343.92M | 432.76M | 254.09M | 210.81M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 85.86M | 85.44M | 78.26M | 74.55M | 13.18M | |
| Investments And Advances | | | 10.65M | 10.65M | 14.58M | 3.50M | 4.02M | |
| Goodwill | | | N/A | 169.57M | 153.13M | 129.12M | 129.12M | |
| Intangibles | | | 288.75M | 119.43M | 104.35M | 75.54M | 70.73M | |
| Other Non-Current Assets | | | 131.00K | 462.00K | 0.00 | 120.00K | 120.00K | |
| Total Non-Current Assets | | | 385.38M | 385.56M | 350.31M | 282.82M | 217.16M | |
| |
| TOTAL ASSETS | | | 759.96M | 729.47M | 783.08M | 536.91M | 427.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 30.00K | 40.00K | 38.00K | 39.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 8.04M | 7.50M | 6.37M | 5.38M | 17.69M | |
| Accrued Expenses | | | N/A | 16.77M | 15.99M | 7.57M | 4.94M | |
| Accounts Payable | | | 99.92M | 68.94M | 78.12M | 51.32M | 32.00M | |
| Other Current Liabilities | | | 48.42M | 26.05M | 23.57M | 10.30M | 5.17M | |
| Total Current Liabilities | | | 156.41M | 119.31M | 124.08M | 74.61M | 59.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 249.21M | 227.35M | 221.43M | 32.81M | 131.51M | |
| Deferred Taxes/Income | | | 7.04M | 7.89M | 13.55M | 4.35M | 3.90M | |
| Other Non-Current Liabilities | | | N/A | 20.30M | 8.60M | 4.00M | 0.00 | |
| Total Non-Current Liabilities | | | 256.25M | 255.54M | 243.58M | 37.16M | 135.42M | |
| |
| TOTAL LIABILITIES | | | 412.66M | 374.84M | 367.66M | 111.77M | 195.22M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -223.91M | -248.13M | -183.18M | -126.88M | -115.81M | |
| Additional Paid In Capital | | | N/A | 570.70M | 566.54M | 551.66M | 340.92M | |
| Common Shares | | | 571.20M | 362.00K | 361.00K | 356.00K | 269.00K | |
| Other Shareholders' Equity | | | N/A | 31.70M | 31.70M | 0.00 | 7.38M | |
| Shares Outstanding | | | 18.43M | 18.20M | 18.10M | 17.94M | 13.46M | |
| Tangible Book Value per Share | | | 3.18 | 3.61 | 8.73 | 12.29 | 2.44 | |
| Total Shareholders' Equity | | | 347.29M | 354.63M | 415.41M | 425.14M | 232.76M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 759.96M | 729.47M | 783.08M | 536.91M | 427.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.72 | 0.64 | 0.53 | 0.08 | 0.57 | |
| Current Ratio | | | 2.39 | 2.88 | 3.49 | 3.41 | 3.53 | |
| Return On Assets (ROA) | | | -8.54% | -10.64% | -9.47% | -3.12% | -8.47% | |
| Return On Equity (ROE) | | | -18.70% | -21.89% | -17.86% | -3.94% | -15.58% | |