ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 396.65M | 566.72M | 725.02M | 835.87M | |
Cash Equivalents | | | 137.23M | 193.03M | 238.18M | 149.87M | 245.71M | |
Marketable Securities | | | 4.99M | 3.73M | 446.00K | 3.97M | 1.64M | |
Receivables | | | 919.43M | 831.94M | 807.58M | 645.37M | 502.63M | |
Inventories | | | 715.79M | 651.85M | 616.01M | 543.89M | 333.38M | |
Other Current Assets | | | 74.28M | 22.33M | 19.89M | 18.46M | 17.52M | |
Total Current Assets | | | 2.34B | 2.10B | 2.25B | 2.09B | 1.94B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.14B | 1.98B | 1.88B | 1.43B | 1.33B | |
Investments And Advances | | | 153.13M | 452.54M | 473.46M | 411.68M | 344.80M | |
Goodwill | | | 1.76B | 1.66B | 1.72B | 1.23B | 1.22B | |
Intangibles | | | 113.62M | 90.67M | 79.78M | 31.57M | 31.00M | |
Other Non-Current Assets | | | 213.15M | 40.24M | 28.45M | 23.32M | 25.17M | |
Total Non-Current Assets | | | 4.39B | 4.25B | 4.22B | 3.18B | 2.99B | |
|
TOTAL ASSETS | | | 6.73B | 6.35B | 6.47B | 5.26B | 4.93B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 310.30M | 318.49M | 468.14M | 276.49M | 96.16M | |
Current Portion Of LT Debt. | | | 481.90M | 495.21M | 346.90M | 252.69M | 299.21M | |
Accrued Expenses | | | 69.31M | 62.81M | 52.58M | 46.40M | 40.95M | |
Accounts Payable | | | 544.79M | 519.01M | 456.85M | 405.33M | 284.92M | |
Other Current Liabilities | | | 313.12M | 259.05M | 315.01M | 180.03M | 165.85M | |
Total Current Liabilities | | | 1.72B | 1.65B | 1.64B | 1.16B | 887.09M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.43B | 1.37B | 1.50B | 943.84M | 1.04B | |
Deferred Taxes/Income | | | 73.18M | 83.66M | 92.48M | 63.07M | 51.10M | |
Other Non-Current Liabilities | | | 553.60M | 478.79M | 381.27M | 358.31M | 334.95M | |
Total Non-Current Liabilities | | | 2.18B | 2.06B | 2.10B | 1.48B | 1.54B | |
|
TOTAL LIABILITIES | | | 3.90B | 3.72B | 3.74B | 2.65B | 2.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.38B | 1.32B | 1.25B | 1.13B | 1.01B | |
Additional Paid In Capital | | | 1.54B | 1.55B | 1.55B | 1.55B | 1.59B | |
Minority Interest | | | 127.74M | 131.59M | 126.83M | 119.70M | 119.28M | |
Common Shares | | | 129.00M | 128.99M | 128.69M | 128.18M | 129.54M | |
Treasury Stock | | | -2.15M | -1.36M | -1.99M | -1.95M | -2.03M | |
Other Shareholders' Equity | | | -209.59M | -369.63M | -190.60M | -183.21M | -232.66M | |
Shares Outstanding | | | 103.12M | 103.13M | 102.87M | 102.47M | 103.57M | |
Tangible Book Value per Share | | | 9.28 | 8.54 | 9.08 | 13.21 | 12.07 | |
Total Shareholders' Equity | | | 2.83B | 2.63B | 2.73B | 2.62B | 2.50B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.73B | 6.35B | 6.47B | 5.26B | 4.93B | |
|
Statistics | |
---|
Debt/Equity | | | 0.61 | 0.64 | 0.72 | 0.47 | 0.45 | |
Current Ratio | | | 1.36 | 1.27 | 1.37 | 1.80 | 2.18 | |
Return On Assets (ROA) | | | 5.08% | 5.57% | 4.06% | 5.56% | 5.69% | |
Return On Equity (ROE) | | | 12.08% | 13.44% | 9.62% | 11.18% | 11.21% | |
Return On Invested Capital (ROIC) | | | 7.93% | 10.39% | 8.05% | 7.50% | 7.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.14% | 10.81% | 8.43% | 7.77% | 7.88% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.77% | 16.99% | 13.08% | 11.09% | 11.61% | |