| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 396.65M | 566.72M | 725.02M | |
| Cash Equivalents | | | 529.73M | 137.23M | 193.03M | 238.18M | 149.87M | |
| Marketable Securities | | | 1.04M | 4.99M | 3.73M | 446.00K | 3.97M | |
| Receivables | | | 800.95M | 919.43M | 831.94M | 807.58M | 645.37M | |
| Inventories | | | 614.45M | 715.79M | 651.85M | 616.01M | 543.89M | |
| Other Current Assets | | | 40.44M | 74.28M | 22.33M | 19.89M | 18.46M | |
| Total Current Assets | | | 1.99B | 2.34B | 2.10B | 2.25B | 2.09B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.15B | 2.14B | 1.98B | 1.88B | 1.43B | |
| Investments And Advances | | | 151.54M | 153.13M | 452.54M | 473.46M | 411.68M | |
| Goodwill | | | 1.70B | 1.76B | 1.66B | 1.72B | 1.23B | |
| Intangibles | | | 121.23M | 113.62M | 90.67M | 79.78M | 31.57M | |
| Other Non-Current Assets | | | 234.91M | 213.15M | 40.24M | 28.45M | 23.32M | |
| Total Non-Current Assets | | | 4.33B | 4.39B | 4.25B | 4.22B | 3.18B | |
| |
| TOTAL ASSETS | | | 6.32B | 6.73B | 6.35B | 6.47B | 5.26B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 210.48M | 310.30M | 318.49M | 468.14M | 276.49M | |
| Current Portion Of LT Debt. | | | 409.77M | 481.90M | 495.21M | 346.90M | 252.69M | |
| Accrued Expenses | | | 4.22M | 69.31M | 62.81M | 52.58M | 46.40M | |
| Accounts Payable | | | 734.22M | 544.79M | 519.01M | 456.85M | 405.33M | |
| Other Current Liabilities | | | 58.97M | 313.12M | 259.05M | 315.01M | 180.03M | |
| Total Current Liabilities | | | 1.42B | 1.72B | 1.65B | 1.64B | 1.16B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.57B | 1.43B | 1.37B | 1.50B | 943.84M | |
| Deferred Taxes/Income | | | 65.91M | 73.18M | 83.66M | 92.48M | 63.07M | |
| Other Non-Current Liabilities | | | 561.31M | 553.60M | 478.79M | 381.27M | 358.31M | |
| Total Non-Current Liabilities | | | 2.31B | 2.18B | 2.06B | 2.10B | 1.48B | |
| |
| TOTAL LIABILITIES | | | 3.73B | 3.90B | 3.72B | 3.74B | 2.65B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.35B | 1.38B | 1.32B | 1.25B | 1.13B | |
| Additional Paid In Capital | | | 1.54B | 1.54B | 1.55B | 1.55B | 1.55B | |
| Minority Interest | | | 112.56M | 127.74M | 131.59M | 126.83M | 119.70M | |
| Common Shares | | | 129.04M | 129.00M | 128.99M | 128.69M | 128.18M | |
| Treasury Stock | | | -1.74M | -2.15M | -1.36M | -1.99M | -1.95M | |
| Other Shareholders' Equity | | | -430.96M | -209.59M | -369.63M | -190.60M | -183.21M | |
| Shares Outstanding | | | 103.17M | 103.12M | 103.13M | 102.87M | 102.47M | |
| Tangible Book Value per Share | | | 7.39 | 9.28 | 8.54 | 9.08 | 13.21 | |
| Total Shareholders' Equity | | | 2.59B | 2.83B | 2.63B | 2.73B | 2.62B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.32B | 6.73B | 6.35B | 6.47B | 5.26B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.69 | 0.61 | 0.64 | 0.72 | 0.47 | |
| Current Ratio | | | 1.40 | 1.36 | 1.27 | 1.37 | 1.80 | |
| Return On Assets (ROA) | | | 5.96% | 5.08% | 5.57% | 4.06% | 5.56% | |
| Return On Equity (ROE) | | | 14.55% | 12.08% | 13.44% | 9.62% | 11.18% | |
| Return On Invested Capital (ROIC) | | | 8.19% | 7.93% | 10.39% | 8.05% | 7.50% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.14% | 8.14% | 10.81% | 8.43% | 7.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.20% | 12.77% | 16.99% | 13.08% | 11.09% | |