| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 63.30K | 14.70K | 647.50K | 240.40K | 152.30K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 23.00K | 21.00K | 43.10K | 59.10K | 19.20K | |
| Other Current Assets | | | 900.00 | 5.30K | 69.20K | 4.40K | 58.50K | |
| Total Current Assets | | | 87.20K | 41.00K | 759.80K | 303.80K | 230.10K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.10K | 25.50K | 42.00K | 59.50K | 10.30K | |
| Intangibles | | | 1.80K | 2.40K | 4.70K | 12.20K | 205.80K | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 25.00K | N/A | |
| Total Non-Current Assets | | | 14.90K | 27.90K | 46.70K | 96.70K | 216.00K | |
| |
| TOTAL ASSETS | | | 102.10K | 68.90K | 806.50K | 400.50K | 446.10K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 17.70K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 14.60K | 16.70K | 15.50K | 14.50K | 6.90K | |
| Accounts Payable | | | 174.70K | 211.60K | 296.40K | 434.00K | 517.70K | |
| Other Current Liabilities | | | 809.00K | 677.10K | 517.60K | 342.80K | 176.50K | |
| Total Current Liabilities | | | 998.20K | 923.10K | 829.50K | 791.30K | 701.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 10.30K | 26.90K | 42.50K | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 10.30K | 27.00K | 42.50K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 998.20K | 933.40K | 856.50K | 833.80K | 701.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -42.97M | -42.94M | -42.06M | -40.96M | -53.71M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 42.07M | 42.07M | 42.01M | 40.53M | 39.43M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 13.93M | 14.02M | |
| Shares Outstanding | | | 80.04M | 80.04M | 79.90M | 75.15M | 72.90M | |
| Tangible Book Value per Share | | | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | |
| Total Shareholders' Equity | | | -896.10K | -864.50K | -50.00K | -433.30K | -255.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 102.10K | 68.90K | 806.50K | 400.50K | 446.10K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | -0.03 | -0.54 | -0.10 | N/A | |
| Current Ratio | | | 0.09 | 0.04 | 0.92 | 0.38 | 0.33 | |
| Return On Assets (ROA) | | | -330.56% | -1628.88% | -279.88% | -296.80% | -635.19% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |