| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 949.40K | 1.28M | 18.80K | 47.00K | 6.87M | |
| Receivables | | | 26.10K | 28.00K | 31.90K | 37.60K | 69.50K | |
| Other Current Assets | | | 163.80K | 17.00K | 102.00K | 56.90K | 211.80K | |
| Total Current Assets | | | 1.14M | 1.33M | 152.70K | 141.40K | 7.15M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | 0.00 | 13.70K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 13.70K | |
| |
| TOTAL ASSETS | | | 1.14M | 1.33M | 152.70K | 141.40K | 7.16M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.77M | 1.27M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 1.27M | N/A | 0.00 | 14.80K | |
| Accrued Expenses | | | 256.30K | 199.10K | 55.00K | 76.90K | 469.40K | |
| Accounts Payable | | | 1.45M | 1.40M | 2.38M | 1.11M | 449.90K | |
| Other Current Liabilities | | | N/A | N/A | 119.60K | 150.60K | 152.40K | |
| Total Current Liabilities | | | 3.48M | 2.87M | 2.56M | 1.34M | 1.09M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 3.48M | 2.87M | 2.56M | 1.34M | 1.09M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -89.31M | -87.32M | -84.37M | -79.50M | -62.00M | |
| Additional Paid In Capital | | | 9.05M | 8.86M | 8.27M | 7.40M | 4.56M | |
| Common Shares | | | 77.92M | 76.92M | 73.70M | 70.90M | 63.51M | |
| Shares Outstanding | | | 438.51M | 428.51M | 393.14M | 379.05M | 353.90M | |
| Tangible Book Value per Share | | | -0.01 | -0.00 | -0.01 | -0.00 | 0.02 | |
| Total Shareholders' Equity | | | -2.34M | -1.55M | -2.41M | -1.20M | 6.08M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.14M | 1.33M | 152.70K | 141.40K | 7.16M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.33 | 0.46 | 0.06 | 0.11 | 6.58 | |
| Return On Assets (ROA) | | | -229.81% | -222.66% | -3190.64% | -11868.74% | -343.77% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -405.24% | |